Kridhan Infra Ltd
Incorporated in 2006, Kridhan Infra Ltd does trading of iron and steel and allied materials[1]
- Market Cap ₹ 37.7 Cr.
- Current Price ₹ 3.98
- High / Low ₹ 8.77 / 3.03
- Stock P/E 67.4
- Book Value ₹ -29.9
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 219 to 70.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.9% over past five years.
- Contingent liabilities of Rs.177 Cr.
- Earnings include an other income of Rs.73.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
680 | 652 | 489 | 688 | 712 | 727 | 19 | 28 | 17 | 6 | 1 | 3 | 4 | |
606 | 584 | 423 | 584 | 603 | 654 | 20 | 28 | 18 | 6 | 1 | 1 | 1 | |
Operating Profit | 74 | 67 | 66 | 105 | 110 | 72 | -1 | 0 | -1 | 0 | 0 | 2 | 3 |
OPM % | 11% | 10% | 13% | 15% | 15% | 10% | -4% | 0% | -3% | 1% | 35% | 69% | 69% |
8 | 9 | 7 | 122 | -9 | -277 | -6 | -5 | -393 | -55 | -25 | 73 | 73 | |
Interest | 10 | 12 | 12 | 18 | 16 | 27 | 2 | 2 | 3 | 0 | 0 | 2 | 2 |
Depreciation | 21 | 28 | 33 | 39 | 41 | 37 | 1 | 1 | 3 | 1 | 0 | 0 | 0 |
Profit before tax | 51 | 37 | 28 | 170 | 44 | -269 | -10 | -8 | -400 | -55 | -25 | 72 | 74 |
Tax % | 11% | 12% | 20% | 0% | 11% | -0% | 1% | 1% | -0% | 1% | -0% | 0% | |
45 | 32 | 22 | 170 | 40 | -287 | -25 | -22 | -413 | -64 | -209 | 72 | 74 | |
EPS in Rs | 6.50 | 4.29 | 2.73 | 13.28 | 3.92 | -29.87 | -2.64 | -2.35 | -43.61 | -6.79 | -22.06 | 7.63 | 7.76 |
Dividend Payout % | 0% | 5% | 0% | 2% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -42% |
5 Years: | -33% |
3 Years: | -47% |
TTM: | 385% |
Compounded Profit Growth | |
---|---|
10 Years: | -40% |
5 Years: | 15% |
3 Years: | 26% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | -27% |
5 Years: | 4% |
3 Years: | 1% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 14 | 15 | 15 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 118 | 143 | 162 | 278 | 546 | 117 | 104 | 82 | -331 | -382 | -374 | -302 |
133 | 174 | 196 | 237 | 309 | 231 | 18 | 20 | 22 | 20 | 27 | 25 | |
273 | 211 | 166 | 325 | 248 | 317 | 63 | 41 | 341 | 372 | 361 | 284 | |
Total Liabilities | 537 | 542 | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
214 | 216 | 207 | 381 | 351 | 161 | 27 | 26 | 21 | 17 | 17 | 17 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 5 | 5 | 4 | 106 | 105 | 92 | 77 | 12 | 2 | 2 | 2 |
322 | 321 | 327 | 469 | 664 | 417 | 86 | 58 | 18 | 10 | 14 | 8 | |
Total Assets | 537 | 542 | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 24 | 11 | 66 | -100 | 46 | -2 | -1 | -0 | 2 | -5 | 5 | |
-91 | -1 | -2 | -50 | -105 | -32 | 0 | 2 | 1 | 0 | 0 | 0 | |
72 | -21 | -6 | -10 | 218 | -41 | 2 | -1 | -1 | -1 | 5 | -4 | |
Net Cash Flow | 5 | 2 | 4 | 5 | 12 | -26 | 1 | -0 | -0 | 1 | 0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 42 | 58 | 116 | 150 | 58 | 1,053 | 454 | 205 | 376 | 210 | 71 |
Inventory Days | 13 | 36 | 40 | 18 | 25 | 22 | 20 | 15 | 0 | 0 | ||
Days Payable | 65 | 170 | 178 | 129 | 230 | 331 | 309 | 127 | ||||
Cash Conversion Cycle | -18 | -92 | -81 | 4 | -55 | -252 | 764 | 341 | 205 | 376 | 210 | 71 |
Working Capital Days | -19 | -14 | -9 | -15 | 85 | -45 | 571 | -40 | -7,307 | -24,892 | -161,223 | -43,030 |
ROCE % | 25% | 15% | 11% | 18% | 11% | 8% | 0% | 0% |
Documents
Announcements
-
Un Audited Financial Result For The Qtr Ended 30Th June2025
14h - Kridhan Infra reports Q1 FY26 unaudited results with unmodified audit opinion; net worth fully eroded but going concern maintained.
- Board Meeting Outcome for Out Come Of Board Meeting For Un Audited Financial Result For Qtr Ended 30.06.2025 14h
-
Update on board meeting
8 Aug - Board meeting on Aug 14 to approve Q1 June 2025 unaudited financial results; trading window closed.
-
Board Meeting Intimation for Financial Results For The Quarter Ended 30.06.2025
8 Aug - Board meeting on Aug 14 to approve Q1 June 2025 unaudited financial results; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Confirmation of securities dematerialisation compliance for quarter ended June 30, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a service provider in foundation engineering across construction and infrastructure sectors in India and South East Asia. Company is present across the value chain of foundation engineering, from soil investigation to piling