Kridhan Infra Ltd
Incorporated in 2006, Kridhan Infra
Ltd is in the business of trading in
iron and steel and allied materials[1]
- Market Cap ₹ 38.4 Cr.
- Current Price ₹ 4.01
- High / Low ₹ 8.77 / 3.03
- Stock P/E 68.6
- Book Value ₹ -29.9
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 219 to 70.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.9% over past five years.
- Contingent liabilities of Rs.177 Cr.
- Earnings include an other income of Rs.73.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
680 | 652 | 489 | 688 | 712 | 727 | 19 | 28 | 17 | 6 | 1 | 3 | 4 | |
606 | 584 | 423 | 584 | 603 | 654 | 20 | 28 | 18 | 6 | 1 | 1 | 1 | |
Operating Profit | 74 | 67 | 66 | 105 | 110 | 72 | -1 | 0 | -1 | 0 | 0 | 2 | 3 |
OPM % | 11% | 10% | 13% | 15% | 15% | 10% | -4% | 0% | -3% | 1% | 35% | 69% | 69% |
8 | 9 | 7 | 122 | -9 | -277 | -6 | -5 | -393 | -55 | -25 | 73 | 73 | |
Interest | 10 | 12 | 12 | 18 | 16 | 27 | 2 | 2 | 3 | 0 | 0 | 2 | 2 |
Depreciation | 21 | 28 | 33 | 39 | 41 | 37 | 1 | 1 | 3 | 1 | 0 | 0 | 0 |
Profit before tax | 51 | 37 | 28 | 170 | 44 | -269 | -10 | -8 | -400 | -55 | -25 | 72 | 74 |
Tax % | 11% | 12% | 20% | 0% | 11% | -0% | 1% | 1% | -0% | 1% | -0% | 0% | |
45 | 32 | 22 | 170 | 40 | -287 | -25 | -22 | -413 | -64 | -209 | 72 | 74 | |
EPS in Rs | 6.50 | 4.29 | 2.73 | 13.28 | 3.92 | -29.87 | -2.64 | -2.35 | -43.61 | -6.79 | -22.06 | 7.63 | 7.76 |
Dividend Payout % | 0% | 5% | 0% | 2% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -42% |
5 Years: | -33% |
3 Years: | -47% |
TTM: | 385% |
Compounded Profit Growth | |
---|---|
10 Years: | -40% |
5 Years: | 15% |
3 Years: | 26% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | -26% |
5 Years: | 6% |
3 Years: | 0% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 14 | 15 | 15 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 118 | 143 | 162 | 278 | 546 | 117 | 104 | 82 | -331 | -382 | -374 | -302 |
133 | 174 | 196 | 237 | 309 | 231 | 18 | 20 | 22 | 20 | 27 | 25 | |
273 | 211 | 166 | 325 | 248 | 317 | 63 | 41 | 341 | 372 | 361 | 284 | |
Total Liabilities | 537 | 542 | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
214 | 216 | 207 | 381 | 351 | 161 | 27 | 26 | 21 | 17 | 17 | 17 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 5 | 5 | 4 | 106 | 105 | 92 | 77 | 12 | 2 | 2 | 2 |
322 | 321 | 327 | 469 | 664 | 417 | 86 | 58 | 18 | 10 | 14 | 8 | |
Total Assets | 537 | 542 | 539 | 854 | 1,121 | 684 | 205 | 162 | 51 | 30 | 33 | 26 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 24 | 11 | 66 | -100 | 46 | -2 | -1 | -0 | 2 | -5 | 5 | |
-91 | -1 | -2 | -50 | -105 | -32 | 0 | 2 | 1 | 0 | 0 | 0 | |
72 | -21 | -6 | -10 | 218 | -41 | 2 | -1 | -1 | -1 | 5 | -4 | |
Net Cash Flow | 5 | 2 | 4 | 5 | 12 | -26 | 1 | -0 | -0 | 1 | 0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 42 | 58 | 116 | 150 | 58 | 1,053 | 454 | 205 | 376 | 210 | 71 |
Inventory Days | 13 | 36 | 40 | 18 | 25 | 22 | 20 | 15 | 0 | 0 | ||
Days Payable | 65 | 170 | 178 | 129 | 230 | 331 | 309 | 127 | ||||
Cash Conversion Cycle | -18 | -92 | -81 | 4 | -55 | -252 | 764 | 341 | 205 | 376 | 210 | 71 |
Working Capital Days | -19 | -14 | -9 | -15 | 85 | -45 | 571 | -40 | -7,307 | -24,892 | -161,223 | -43,030 |
ROCE % | 25% | 15% | 11% | 18% | 11% | 8% | 0% | 0% |
Documents
Announcements
-
Appointment Of Mr. Mithlesh Kumar Ayodha Prasad Jaiswal As Chief Financial Officer (CFO) Of The Company With Effect From 02.09.2025
2d - Mr Mithlesh Kumar Ayodhya Prasad Jaiswal appointed CFO effective 2 September 2025; five-year term subject to member approval.
-
Appointment of Company Secretary and Compliance Officer
2d - Kridhan Infra appoints Prasanta Kumar Mohanty as Company Secretary & Compliance Officer effective 02/09/2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2d - Mr. Hemanta Agarwal resigned as Company Secretary and Compliance Officer effective 02-09-2025; personal commitments.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
2d - CFO Jagannath Sanjeeva Shetty resigned effective 2 September 2025, citing personal commitments; no other directorships.
-
Notice Of AGM
2d - AGM on September 29, 2025; approve up to 100% acquisition of Vijay Nirman; material related-party transactions, e-voting.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KIL provides mechanical splicing (couplers) and threading solutions in India. It is engaged in the manufacturing of concrete piles & cast-in-place,
couplers, and ready-made steel bars and services include bored piling, driven piling; micro piling; soil improvement, and soil investigation.