Kridhan Infra Ltd
Incorporated in 2006, Kridhan Infra
Ltd is in the business of trading in
iron and steel and allied materials[1]
- Market Cap ₹ 33.8 Cr.
- Current Price ₹ 3.63
- High / Low ₹ 8.77 / 3.03
- Stock P/E 29.7
- Book Value ₹ -29.5
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 233 to 70.7 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.8% over past five years.
- Contingent liabilities of Rs.177 Cr.
- Earnings include an other income of Rs.5.62 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37.69 | 80.29 | 57.08 | 72.38 | 88.01 | 59.62 | 18.79 | 27.41 | 16.75 | 3.45 | 0.85 | 2.58 | 5.37 | |
| 33.84 | 76.44 | 54.21 | 69.55 | 81.37 | 49.56 | 19.45 | 27.31 | 17.14 | 2.52 | 0.52 | 0.76 | 1.36 | |
| Operating Profit | 3.85 | 3.85 | 2.87 | 2.83 | 6.64 | 10.06 | -0.66 | 0.10 | -0.39 | 0.93 | 0.33 | 1.82 | 4.01 |
| OPM % | 10.21% | 4.80% | 5.03% | 3.91% | 7.54% | 16.87% | -3.51% | 0.36% | -2.33% | 26.96% | 38.82% | 70.54% | 74.67% |
| 1.71 | 1.80 | 2.13 | 2.05 | -2.25 | -160.41 | -8.63 | -5.00 | -399.20 | -50.36 | -24.89 | 72.53 | 5.62 | |
| Interest | 3.43 | 3.08 | 2.40 | 2.73 | 2.25 | 1.73 | 2.14 | 2.00 | 3.10 | 0.03 | 0.07 | 1.74 | 2.77 |
| Depreciation | 0.88 | 0.88 | 0.89 | 0.90 | 0.84 | 0.78 | 0.68 | 0.78 | 2.54 | 0.54 | 0.38 | 0.29 | 0.26 |
| Profit before tax | 1.25 | 1.69 | 1.71 | 1.25 | 1.30 | -152.86 | -12.11 | -7.68 | -405.23 | -50.00 | -25.01 | 72.32 | 6.60 |
| Tax % | 31.20% | 25.44% | 23.98% | 24.80% | 36.15% | -0.17% | 0.41% | 0.91% | -0.26% | 0.56% | -0.08% | 0.00% | |
| 0.86 | 1.25 | 1.30 | 0.94 | 0.84 | -152.59 | -12.16 | -7.75 | -404.18 | -50.28 | -24.99 | 72.32 | 6.60 | |
| EPS in Rs | 0.14 | 0.18 | 0.18 | 0.13 | 0.09 | -16.10 | -1.28 | -0.82 | -42.64 | -5.30 | -2.64 | 7.63 | 0.70 |
| Dividend Payout % | 14.33% | 108.48% | 0.00% | 0.00% | 225.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -29% |
| 5 Years: | -33% |
| 3 Years: | -46% |
| TTM: | 532% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 17% |
| 3 Years: | 27% |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -28% |
| 5 Years: | 8% |
| 3 Years: | 1% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.32 | 13.56 | 14.82 | 14.82 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 | 18.96 |
| Reserves | 56.75 | 64.64 | 71.75 | 81.39 | 281.19 | 126.62 | 114.46 | 106.71 | -297.47 | -347.74 | -372.74 | -300.42 | -298.92 |
| 18.79 | 15.08 | 14.77 | 18.00 | 7.74 | 17.67 | 17.85 | 19.21 | 22.18 | 20.44 | 27.45 | 25.47 | 22.72 | |
| 5.46 | 5.88 | 12.43 | 34.18 | 8.77 | 43.93 | 51.93 | 35.95 | 338.17 | 368.89 | 358.13 | 281.13 | 292.35 | |
| Total Liabilities | 93.32 | 99.16 | 113.77 | 148.39 | 316.66 | 207.18 | 203.20 | 180.83 | 81.84 | 60.55 | 31.80 | 25.14 | 35.11 |
| 15.64 | 17.11 | 16.83 | 26.52 | 25.85 | 22.41 | 26.01 | 25.19 | 20.47 | 17.37 | 16.99 | 16.70 | 16.58 | |
| CWIP | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 30.56 | 30.56 | 30.56 | 30.56 | 132.34 | 99.40 | 113.19 | 109.13 | 51.02 | 36.53 | 1.81 | 1.81 | 1.83 |
| 44.77 | 51.49 | 66.38 | 91.31 | 158.47 | 85.37 | 64.00 | 46.51 | 10.35 | 6.65 | 13.00 | 6.63 | 16.70 | |
| Total Assets | 93.32 | 99.16 | 113.77 | 148.39 | 316.66 | 207.18 | 203.20 | 180.83 | 81.84 | 60.55 | 31.80 | 25.14 | 35.11 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.88 | -4.15 | -4.56 | -2.03 | -91.79 | -5.38 | 3.26 | -5.06 | -0.65 | 1.46 | -6.90 | 5.02 | |
| -3.12 | 1.57 | 1.51 | 1.32 | -98.34 | -0.13 | -2.43 | 5.62 | 1.27 | 0.03 | 0.15 | 0.28 | |
| -8.44 | 1.85 | 3.13 | 0.70 | 190.62 | 6.23 | -1.91 | -0.68 | -0.81 | -1.21 | 6.93 | -3.72 | |
| Net Cash Flow | -0.68 | -0.74 | 0.08 | -0.01 | 0.49 | 0.72 | -1.08 | -0.12 | -0.19 | 0.28 | 0.19 | 1.57 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190.30 | 79.60 | 202.20 | 236.76 | 138.81 | 205.15 | 749.81 | 362.07 | 147.31 | 418.96 | 210.41 | 70.74 |
| Inventory Days | 128.97 | 69.72 | 69.82 | 55.49 | 4.98 | 27.85 | 7.86 | 9.23 | 0.00 | 0.00 | ||
| Days Payable | 40.98 | 7.84 | 58.95 | 52.97 | 5.27 | 73.67 | 79.25 | 84.85 | ||||
| Cash Conversion Cycle | 278.28 | 141.47 | 213.06 | 239.28 | 138.52 | 159.33 | 678.43 | 286.44 | 147.31 | 418.96 | 210.41 | 70.74 |
| Working Capital Days | 230.58 | 146.02 | 250.92 | 201.01 | 588.54 | 137.93 | 379.37 | -111.06 | -7,615.10 | -40,492.78 | -159,947.29 | -42,647.00 |
| ROCE % | 5.76% | 5.27% | 4.22% | 3.69% | 4.72% | 5.14% | 0.66% | 0.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5h - In compliance with Reg. 47 of SEBI Listing Regulations, we are enclosing herewith the copy of newspaper advertisement of the exact of the financial results …
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
14 Nov - Approved Q2/H1 results (Sep 30, 2025); Rs6,752.39 lakh exceptional reversal; new statutory auditor appointed.
-
Board Meeting Outcome for Please Find Attached Outcome Of Board Meeting Held On November 14, 2025.
14 Nov - Approved unaudited Q2/H1 results for Sep 30, 2025; appointed M/s Jignesh Savla & Associates as statutory auditor.
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
7 Nov - Auditor died Nov 5, 2025; Sep 30, 2025 results to be published by Nov 14 without limited review.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On November 14, 2025, To Consider And Approve The Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2025
7 Nov - Board meeting on Nov 14, 2025 to approve Q2/H1 Sept 30, 2025 results; will publish without Limited Review Report.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
KIL provides mechanical splicing (couplers) and threading solutions in India. It is engaged in the manufacturing of concrete piles & cast-in-place,
couplers, and ready-made steel bars and services include bored piling, driven piling; micro piling; soil improvement, and soil investigation.