Kotyark Industries Ltd

Kotyark Industries Ltd

₹ 427 0.73%
27 Apr - close price
About

Incorporated in 2016, Kotyark Industries Ltd
is in the business of bio-diesel manufacturing[1]

Key Points

Business Overview:[1]
KIL operates in renewable green energy and sustainable development of renewable natural resources (BioFuels). The company adopts environmentally friendly technology to reduce greenhouse gas emissions in public and private transport vehicles, as well as various equipment and generator sets.

  • Market Cap 439 Cr.
  • Current Price 427
  • High / Low 460 / 191
  • Stock P/E 27.2
  • Book Value 155
  • Dividend Yield 1.99 %
  • ROCE 14.5 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 27.3 to 21.8 days.

Cons

  • Promoter holding has decreased over last quarter: -3.92%
  • Company has a low return on equity of 13.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Sep 2021 Dec 2021 Sep 2022 Dec 2022 Mar 2025 Dec 2025 Mar 2026
24.24 51.79 47.91 14.32 35.65 18.03 93.51 63.73
23.98 48.89 43.10 13.42 29.41 12.73 83.85 44.62
Operating Profit 0.26 2.90 4.81 0.90 6.24 5.30 9.66 19.11
OPM % 1.07% 5.60% 10.04% 6.28% 17.50% 29.40% 10.33% 29.99%
-0.00 0.25 -0.00 -0.00 -0.00 0.36 0.01 -0.00
Interest 0.17 0.13 0.11 0.51 0.38 1.62 2.56 2.87
Depreciation 0.25 0.24 0.25 0.22 0.22 4.00 3.20 3.21
Profit before tax -0.16 2.78 4.45 0.17 5.64 0.04 3.91 13.03
Tax % -6.25% 25.54% 26.07% -88.24% 24.47% -2,950.00% 24.30% 30.08%
-0.15 2.07 3.29 0.32 4.26 1.22 2.97 9.11
EPS in Rs -1.56 3.41 3.98 0.37 4.88 1.19 2.89 8.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 26 65 156 131 271 284 296
37 24 62 143 106 226 242 252
Operating Profit 1 2 3 13 25 45 42 45
OPM % 2% 7% 4% 8% 19% 17% 15% 15%
-0 0 0 0 0 0 1 0
Interest -0 0 1 0 3 7 8 9
Depreciation 0 1 1 1 2 8 15 13
Profit before tax 1 1 1 12 19 31 20 23
Tax % 22% 29% 24% 25% 26% 27% 29% 28%
1 0 1 9 14 22 14 16
EPS in Rs 6.02 5.09 10.80 10.44 16.44 21.64 13.71 15.71
Dividend Payout % -0% -0% -0% 19% 34% 35% 62% -0%
Compounded Sales Growth
10 Years: %
5 Years: 35%
3 Years: 31%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 73%
3 Years: 4%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -5%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.96 0.96 0.96 8 10 10 10 10
Reserves 1 1 2 18 67 134 133 149
3 14 14 4 34 62 59 78
4 3 1 1 4 9 23 12
Total Liabilities 8 19 18 31 115 215 224 249
5 6 6 6 26 74 67 56
CWIP 0 -0 -0 -0 8 2 -0 -0
Investments -0 -0 -0 -0 0 0 0 1
3 14 12 25 81 139 157 192
Total Assets 8 19 18 31 115 215 224 249

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -10 2 -3 10 -15 31 -7
-4 -1 -2 -1 -32 -51 -6 -3
3 11 -0 4 22 67 -26 11
Net Cash Flow -0 -0 0 0 -1 1 -1 1
Free Cash Flow -3 -11 1 -4 -22 -66 25 -10
CFO/OP 114% -510% 76% -1% 58% -6% 88% -2%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 8 79 1 17 38 46 14 22
Inventory Days 17 115 46 22 140 151 213 240
Days Payable 37 51 1 -0 -0 -0 24 3
Cash Conversion Cycle -12 143 46 39 178 197 203 259
Working Capital Days -8 96 39 53 104 124 125 152
ROCE % 12% 13% 51% 32% 24% 13% 14%

Insights

In beta
Mar 2022 Sep 2023 Mar 2025
Annual Biodiesel Production Capacity
Kilolitres (KL)

Log in to view insights

Please log in to see hidden values.

Login
Total Team Strength
Numbers
Annual Crude Glycerin Production Capacity
Kilolitres (KL)
Biodiesel Manufacturing Yield
%
Number of Mobile Retail Outlets (MRO)
Numbers
Biodiesel Sales Volume
Kilolitres (KL)
Carbon Credits Earned
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Oct 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
72.22% 72.22% 69.05% 69.17% 69.17% 67.65% 67.65% 67.76% 67.76% 63.84%
0.00% 0.00% 0.00% 0.00% 0.00% 0.94% 0.94% 1.06% 1.06% 1.03%
0.00% 0.00% 0.78% 1.16% 0.02% 0.60% 0.56% 0.00% 0.00% 0.00%
27.78% 27.77% 30.17% 29.67% 30.81% 30.81% 30.85% 31.18% 31.18% 35.13%
No. of Shareholders 7555241,0311,3612,0273,1215,6176,1075,4335,089

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls