Kody Technolab Ltd
Incorporated in 2017, Kody Technolab
Ltd is in the business of manufacturing
& assembly of robots & their accessories, software developer, app developer & related service sector[1]
- Market Cap ₹ 1,342 Cr.
- Current Price ₹ 1,052
- High / Low ₹ 2,070 / 556
- Stock P/E 95.3
- Book Value ₹ 73.2
- Dividend Yield 0.00 %
- ROCE 38.4 %
- ROE 30.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 102% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%
- Debtor days have improved from 224 to 177 days.
- Company's working capital requirements have reduced from 162 days to 61.2 days
Cons
- Stock is trading at 15.0 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 177 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 4 | 11 | 22 | 72 | 65 | |
| 2 | 3 | 3 | 7 | 16 | 47 | 44 | |
| Operating Profit | -1 | -0 | 1 | 4 | 7 | 25 | 21 |
| OPM % | -35% | -2% | 18% | 40% | 30% | 35% | 32% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | -1 | -0 | 1 | 4 | 6 | 24 | 19 |
| Tax % | -3% | -8% | -5% | 29% | 25% | 27% | |
| -1 | -0 | 1 | 3 | 5 | 18 | 14 | |
| EPS in Rs | 4.23 | 3.85 | 13.82 | 11.04 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 119% |
| 3 Years: | 165% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 102% |
| 3 Years: | 205% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 3 | 6 | 13 | 13 |
| Reserves | -2 | -2 | -1 | 1 | 31 | 66 | 81 |
| 2 | 2 | 2 | 7 | 1 | 13 | 3 | |
| 1 | 1 | 2 | 2 | 5 | 20 | 33 | |
| Total Liabilities | 1 | 1 | 2 | 15 | 43 | 112 | 130 |
| 0 | 0 | 0 | 6 | 6 | 10 | 13 | |
| CWIP | 0 | 0 | 0 | 1 | 4 | 5 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 28 | 28 |
| 1 | 1 | 2 | 8 | 33 | 68 | 83 | |
| Total Assets | 1 | 1 | 2 | 15 | 43 | 112 | 130 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 0 | -1 | -9 | -8 | ||
| -0 | -0 | -7 | -4 | -35 | ||
| -0 | 0 | 8 | 21 | 38 | ||
| Net Cash Flow | 0 | 0 | -0 | 8 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 127 | 103 | 163 | 218 | 276 | 177 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 127 | 103 | 163 | 218 | 276 | 177 |
| Working Capital Days | -63 | -60 | 29 | 156 | 267 | 61 |
| ROCE % | 381% | 69% | 28% | 38% |
Documents
Announcements
-
Press Release
27 November 2025 - Falcon Tech to deploy 360 Odigo robots across 30 malls and Dubai Expo; total UAE orders exceed 600 (Nov 2025).
-
Statement of deviation(s) or variation(s) under Reg. 32
14 November 2025 - Half-year results to 30 Sep 2025: revenue ₹3,349.07 lakh; profit ₹665.56 lakh; ₹31.93 Cr warrants.
-
Outcome of Board Meeting
14 November 2025 - Unaudited H1 results: standalone revenue Rs3,349.07L PAT Rs665.56L; consolidated revenue Rs3,196.09L PAT Rs447.89L.
-
Outcome of Board Meeting
14 November 2025 - H1 FY26 unaudited standalone revenue Rs3,349.07L; consolidated Rs3,196.09L; results approved; limited review unmodified.
-
Integrated Filing- Financial
14 November 2025 - H1 results (30 Sep 2025): standalone revenue Rs3,349.07L; PAT Rs665.56L; warrants proceeds Rs31.93Cr; no deviation
Business Overview:[1][2]
KTL is a IT service provider, offering digital transformation, application development, and AI-driven automation, etc. Company integrates AI, robotics, app development to deliver intelligent solutions for automation. Company has delivered over 250 projects to clients in 30+ countries