Kody Technolab Ltd
₹ 866
0.57%
10 Jun
3:40 p.m.
About
Incorporated in 2017, Kody Technolab
Ltd is in the business of manufacturing
& assembly of robots & their accessories, software developer, app developer & related service sector[1]
Key Points
- Market Cap ₹ 1,103 Cr.
- Current Price ₹ 866
- High / Low ₹ 2,088 / 670
- Stock P/E 62.6
- Book Value ₹ 62.1
- Dividend Yield 0.00 %
- ROCE 38.0 %
- ROE 30.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 102% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%
- Debtor days have improved from 224 to 177 days.
- Company's working capital requirements have reduced from 195 days to 128 days
Cons
- Stock is trading at 13.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 177 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 2 | 4 | 11 | 22 | 72 | |
| 2 | 3 | 3 | 7 | 16 | 47 | |
| Operating Profit | -1 | -0 | 1 | 4 | 7 | 25 |
| OPM % | -35% | -2% | 18% | 40% | 30% | 35% |
| -0 | -0 | -0 | 0 | 1 | 1 | |
| Interest | -0 | -0 | -0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -1 | -0 | 1 | 4 | 6 | 24 |
| Tax % | -3% | -8% | -5% | 29% | 25% | 27% |
| -1 | -0 | 1 | 3 | 5 | 18 | |
| EPS in Rs | 4.23 | 3.85 | 13.82 | |||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 119% |
| 3 Years: | 165% |
| TTM: | 220% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 102% |
| 3 Years: | 205% |
| TTM: | 260% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 3 | 6 | 13 |
| Reserves | -2 | -2 | -1 | 1 | 31 | 66 |
| 2 | 2 | 2 | 7 | 1 | 13 | |
| 1 | 1 | 2 | 2 | 5 | 20 | |
| Total Liabilities | 1 | 1 | 2 | 15 | 43 | 112 |
| 0 | 0 | 0 | 6 | 6 | 10 | |
| CWIP | -0 | -0 | -0 | 1 | 4 | 5 |
| Investments | -0 | -0 | -0 | -0 | -0 | 28 |
| 1 | 1 | 2 | 8 | 33 | 68 | |
| Total Assets | 1 | 1 | 2 | 15 | 43 | 112 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 0 | -1 | -9 | -8 | ||
| -0 | -0 | -7 | -4 | -35 | ||
| -0 | 0 | 8 | 21 | 38 | ||
| Net Cash Flow | -0 | 0 | -0 | 8 | -4 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 127 | 103 | 163 | 218 | 276 | 177 |
| Inventory Days | 95 | |||||
| Days Payable | 143 | |||||
| Cash Conversion Cycle | 127 | 103 | 163 | 218 | 276 | 129 |
| Working Capital Days | -63 | -60 | 29 | 170 | 289 | 128 |
| ROCE % | 381% | 69% | 28% | 38% |
Documents
Announcements
-
General Updates
6 June 2025 - Kody Media Pvt Ltd raised ₹11.3 Cr via preferential allotment of 1,385 shares at ₹88,400 each.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
2 June 2025 - KODY TECHNOLAB LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
General Updates
2 June 2025 - Resignation of Company Secretary Sanchita Ojha effective 2 June 2025 due to personal reasons.
-
General Updates
2 June 2025 - Kody Technolab Limited has informed about General Updates
-
General Updates
2 June 2025 - Kody Technolab files audited FY25 financials showing strong profit growth and acquisition of Kody Media Pvt Ltd.
Business Overview:[1][2]
KTL is a IT service provider, offering digital transformation, application development, and AI-driven automation, etc. Company integrates AI, robotics, app development to deliver intelligent solutions for automation. Company has delivered over 250 projects to clients in 30+ countries