Kaushalya Logistics Ltd
Incorporated in August 2007, Kaushalya Logistics Ltd is engaged in C&F Agency, Transportation, and Online retail trade of various types of products.[1]
- Market Cap ₹ 62.1 Cr.
- Current Price ₹ 33.5
- High / Low ₹ 87.2 / 31.5
- Stock P/E 5.08
- Book Value ₹ 39.2
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 18.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.86 times its book value
- Company has delivered good profit growth of 31.6% CAGR over last 5 years
- Company's working capital requirements have reduced from 15.1 days to 11.9 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.79.8 Cr.
- Earnings include an other income of Rs.22.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 26 | 31 | 60 | 625 | 1,465 | 1,226 | 2,499 | |
| 22 | 28 | 55 | 618 | 1,458 | 1,220 | 2,496 | |
| Operating Profit | 3 | 4 | 5 | 6 | 7 | 6 | 3 |
| OPM % | 13% | 12% | 8% | 1% | 0% | 0% | 0% |
| 1 | 2 | 3 | 8 | 12 | 20 | 23 | |
| Interest | 2 | 1 | 3 | 4 | 7 | 8 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 2 | 4 | 5 | 9 | 12 | 16 | 17 |
| Tax % | 26% | 25% | 28% | 25% | 26% | 26% | 26% |
| 2 | 3 | 4 | 7 | 9 | 12 | 12 | |
| EPS in Rs | 123.33 | 200.00 | 250.67 | 470.67 | 4.91 | 6.40 | 6.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 140% |
| 3 Years: | 59% |
| TTM: | 104% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 34% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -60% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 21% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 19 | 19 | 19 |
| Reserves | 5 | 8 | 12 | 19 | 30 | 42 | 54 |
| 12 | 19 | 37 | 48 | 67 | 80 | 74 | |
| 8 | 5 | 16 | 74 | 55 | 114 | 113 | |
| Total Liabilities | 25 | 33 | 65 | 141 | 171 | 253 | 260 |
| 2 | 1 | 26 | 29 | 29 | 31 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 22 | 31 | 37 | 110 | 140 | 221 | 228 | |
| Total Assets | 25 | 33 | 65 | 141 | 171 | 253 | 260 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 5 | -0 | 5 | 4 | -27 | -17 | 4 | |
| 1 | -6 | -20 | -10 | 4 | 4 | 9 | |
| -6 | 6 | 15 | 6 | 33 | 4 | -13 | |
| Net Cash Flow | -0 | -0 | 0 | -0 | 10 | -10 | -0 |
| Free Cash Flow | 5 | 1 | 4 | 3 | -28 | -20 | 3 |
| CFO/OP | 173% | 28% | 129% | 94% | -340% | -240% | 270% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 43 | 62 | 18 | 6 | 20 | 9 |
| Inventory Days | 79 | 17 | 4 | 7 | 6 | ||
| Days Payable | 219 | 37 | 11 | 31 | 16 | ||
| Cash Conversion Cycle | 68 | 43 | -78 | -1 | -1 | -3 | -1 |
| Working Capital Days | 18 | -9 | -6 | 13 | 13 | 21 | 12 |
| ROCE % | 23% | 18% | 19% | 20% | 19% | 17% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| E-commerce geographical reach (States) Number |
|
||
| Employee Headcount Number |
|||
| Total Depots and Rake Points managed Number |
|||
| Cement Volume Handled Million Tonnes per Annum |
|||
| Commercial retail shops owned Number |
|||
Extracted by Screener AI
Documents
Announcements
-
General Updates
30 May 2026 - Only digital signature pages provided; no announcement content.
-
General Updates
30 May 2026 - Kaushalya Logistics Limited has informed about General Updates
-
General Updates
30 May 2026 - Document contains only digital signatures and page breaks.
-
Outcome of Board Meeting
30 May 2026 - No announcement content provided; only digital signatures are visible.
-
General Updates
29 May 2026 - Kaushalya Logistics Limited has informed about General Updates
Business Overview:[1]
a) KLL operates in logistics, e-commerce, and commercial real estate.
b) It is developed as an integrated Logistics and Clearing and Forwarding (C&F) services and it has also started
Clearing Consignment and Forwarding Agent (CCFA) services.
c) It currently operates in 113+ locations across 19 states for major cement companies as a CFA, namely
with Dalmia Cement Bharat Limited, Adani Group- ACC Cement, Ambuja Cement, JK Cement & Shree Cement.
d) The company has recently started a domestic Freight & Forwarding division and has secured business contracts with many leading corporates.
e) The company also offers Full Truck Load (FTL) services as part of a more advanced and integrated logistics solution
f) It is also categorized as a Diamond category seller on a major e-commerce platform.
g) Beyond logistics, KLL has diversified into commercial real estate, owning and renting commercial shops, which are leased out to retail tenants.