Kaushalya Logistics Ltd

Kaushalya Logistics Ltd

₹ 92.7 -0.91%
19 Apr - close price
About

Founded in August 2007, Kaushalya Logistics Limited provides clearing and forwarding services to a leading cement company in India. [1]

Key Points

Logistics Business Division[1][2]
a) Logistics & Transportation - The company provides customized services to cement companies including multimodal transportation, pick-up, packing, delivery, distribution, and full documentation.

  • Market Cap 172 Cr.
  • Current Price 92.7
  • High / Low 129 / 78.0
  • Stock P/E 34.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 32.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
  • Debtor days have improved from 41.0 to 18.1 days.
  • Company's working capital requirements have reduced from 54.3 days to 21.7 days

Cons

  • Earnings include an other income of Rs.7.54 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
568.37
566.28
Operating Profit 2.09
OPM % 0.37%
2.16
Interest 1.33
Depreciation 0.06
Profit before tax 2.86
Tax % 25.17%
2.15
EPS in Rs 143.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
26 31 60 625
22 28 55 618
Operating Profit 3 4 5 6
OPM % 13% 12% 8% 1%
1 2 3 8
Interest 2 1 3 4
Depreciation 0 0 0 0
Profit before tax 2 4 5 9
Tax % 26% 25% 28% 25%
2 3 4 7
EPS in Rs 124.67 200.67 251.33 471.33
Dividend Payout % -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 190%
TTM: 936%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 33%
Last Year: 32%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 0 0 0 0
Reserves 5 8 12 19
12 19 37 48
8 5 16 74
Total Liabilities 25 33 65 141
2 1 26 29
CWIP -0 -0 -0 -0
Investments 1 1 1 1
22 31 37 110
Total Assets 25 33 65 141

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 -0 5 4
1 -6 -20 -10
-6 6 15 6
Net Cash Flow -0 -0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 68 43 62 18
Inventory Days 79 17
Days Payable 219 37
Cash Conversion Cycle 68 43 -78 -1
Working Capital Days 45 73 68 22
ROCE % 23% 18% 19%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2024
73.65%
1.27%
2.69%
22.39%
No. of Shareholders 1,361

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents