Karuturi Global Ltd

Karuturi Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Karuturi Global Ltd

₹ 0.20 0.00%
12 Apr 2021
karuturi.com BSE: 531687 NSE - BZ : KGL
About

Karuturi Global manufactures and exports Cut Roses.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 30.0 Cr.
  • Current Price ₹ 0.20
  • High / Low ₹ /
  • Stock P/E 1.49
  • Book Value ₹ 8.70
  • Dividend Yield 0.00 %
  • ROCE 2.08 %
  • ROE 2.28 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.02 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -16.4% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 2.65% over last 3 years.
  • Contingent liabilities of Rs.498 Cr.
  • Company has high debtors of 370 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
144 48 60 45 73 43 50 54 82 55 53 55 69
96 32 32 38 73 31 39 40 55 44 45 35 65
Operating Profit 48 16 28 7 0 12 11 14 27 11 8 21 4
OPM % 33% 33% 47% 16% 0% 27% 22% 26% 33% 20% 15% 37% 6%
123 9 9 38 49 0 2 26 -2 2 17 -0 -1,219
Interest 13 15 17 16 -22 1 2 2 0 1 1 1 1
Depreciation 22 8 10 8 18 9 8 6 10 8 7 8 8
Profit before tax 135 2 11 21 52 2 3 33 15 3 17 12 -1,223
Tax % 1% -53% 99% 0% -4% 58% -32% -2% 4% -19% 3% -0% 0%
134 3 0 21 54 1 4 34 14 4 17 12 -1,222
EPS in Rs 1.32 0.03 0.00 0.14 0.36 0.00 0.02 0.22 0.09 0.02 0.11 0.08 -8.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
101 387 443 534 640 563 561 493 266 332 226 230 232
57 247 312 357 413 445 384 367 222 211 173 166 188
Operating Profit 44 140 131 177 227 119 177 126 44 120 53 64 43
OPM % 44% 36% 30% 33% 35% 21% 32% 26% 17% 36% 23% 28% 19%
1 -19 18 10 9 90 -43 31 54 128 88 26 -1,200
Interest 2 5 15 6 17 13 35 73 40 55 9 5 3
Depreciation 4 11 15 38 62 39 33 39 26 43 44 33 32
Profit before tax 40 104 118 143 156 158 66 46 31 150 88 52 -1,191
Tax % 1% 1% 1% -0% 1% 1% -63% -52% -4% 1% -4% -0%
39 103 117 143 155 156 108 69 32 148 91 52 -1,190
EPS in Rs 1.64 3.10 2.59 2.93 1.92 1.93 1.34 0.85 0.40 1.46 0.61 0.35 -7.95
Dividend Payout % 6% 6% 4% 3% 5% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: -16%
3 Years: -5%
TTM: 1%
Compounded Profit Growth
10 Years: -9%
5 Years: -20%
3 Years: 40%
TTM: -58%
Stock Price CAGR
10 Years: -19%
5 Years: -31%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: 6%
5 Years: 3%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 12 33 45 49 81 81 81 81 81 102 150 150 150
Reserves 85 283 578 720 1,239 1,403 1,553 1,780 1,714 1,866 1,987 2,111 1,154
123 311 467 440 567 680 810 935 1,023 982 444 445 27
14 251 85 184 115 244 197 263 316 242 250 231 206
Total Liabilities 234 878 1,175 1,392 2,001 2,408 2,641 3,059 3,135 3,192 2,831 2,937 1,536
54 520 701 993 1,324 1,903 2,177 2,517 2,362 2,390 2,155 2,076 1,015
CWIP 18 102 147 131 157 169 97 109 347 404 344 341 127
Investments 0 12 1 1 3 2 2 2 1 1 1 0 1
162 243 325 267 518 334 364 431 424 397 332 520 394
Total Assets 234 878 1,175 1,392 2,001 2,408 2,641 3,059 3,135 3,192 2,831 2,937 1,536

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
17 23 107 292 85 300 213 437 116 191 -44 93
-56 -576 -265 -276 -395 -558 -237 -398 -120 -132 234 49
138 470 148 39 466 74 8 -25 -2 -58 -184 -141
Net Cash Flow 99 -83 -10 55 156 -184 -16 13 -6 0 6 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 152 51 81 81 74 84 63 124 224 159 173 370
Inventory Days 1 86 38 38 65 41 93 60 63 95 20 17
Days Payable 83 171 187 186 60 118 263 343 480 351 442 397
Cash Conversion Cycle 71 -34 -67 -67 80 8 -107 -160 -193 -97 -249 -10
Working Capital Days 168 126 163 65 100 -91 88 -40 -259 -176 -267 -376
ROCE % 32% 31% 15% 13% 11% 7% 7% 4% 2% 3% 4% 2%

Shareholding Pattern

Numbers in percentages

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
24.88% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47% 24.47%
8.60% 5.85% 5.85% 5.85% 5.85% 6.33% 6.33% 4.37% 4.60% 4.93% 4.64% 3.92%
6.39% 4.36% 9.36% 9.36% 9.36% 9.36% 9.36% 9.36% 9.36% 9.25% 8.36% 6.41%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
60.12% 65.31% 60.30% 60.30% 60.30% 59.83% 59.83% 61.79% 61.56% 61.33% 62.52% 65.19%
No. of Shareholders 71,16671,08169,96069,96069,96070,19773,92673,20071,83771,21970,23269,607

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports