Kennametal India Ltd

Kennametal India Ltd

₹ 2,144 0.14%
22 Aug 2:16 p.m.
About

Kennametal India Ltd was incorporated in 1938, it is a 75% subsidiary of Kennametal Inc. It manufactures carbide tools and special-purpose machines for automotive, defense, railways, infrastructure and General engineering segments. The manufacturing unit is in Bengaluru.[1][2]

Key Points

Business segments & Revenue Split FY23

  • Market Cap 4,712 Cr.
  • Current Price 2,144
  • High / Low 3,470 / 1,947
  • Stock P/E 45.8
  • Book Value 340
  • Dividend Yield 1.88 %
  • ROCE 18.9 %
  • ROE 13.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
269 267 275 256 279 258 271 269 302 270 287 290 323
223 220 237 225 243 223 228 224 254 228 246 250 274
Operating Profit 45 47 38 30 36 35 43 45 49 42 41 40 49
OPM % 17% 18% 14% 12% 13% 14% 16% 17% 16% 16% 14% 14% 15%
2 1 1 1 1 2 2 18 3 3 3 4 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 9 9 9 10 11 10 11 11 11 12 11 12 12
Profit before tax 38 39 30 22 27 26 33 52 40 34 32 33 41
Tax % 26% 19% 26% 29% 30% 35% 25% 26% 24% 26% 31% 26% 24%
28 31 22 16 19 17 25 38 30 25 22 24 31
EPS in Rs 12.88 14.29 9.96 7.10 8.51 7.78 11.33 17.43 13.79 11.37 10.10 11.10 14.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
545 570 570 652 793 927 641 811 991 1,077 1,100 1,170
494 510 524 594 692 791 580 691 812 926 929 998
Operating Profit 51 60 46 58 101 136 61 120 179 151 171 172
OPM % 9% 11% 8% 9% 13% 15% 10% 15% 18% 14% 16% 15%
-5 12 9 0 0 14 15 8 9 5 24 14
Interest 0 0 0 0 0 0 1 0 0 0 1 0
Depreciation 27 26 24 28 28 28 34 38 36 39 44 46
Profit before tax 20 46 31 30 73 122 40 89 153 118 151 140
Tax % 13% 28% 32% 20% 28% 29% 20% 26% 25% 25% 27% 27%
17 34 21 24 52 86 32 67 114 88 110 103
EPS in Rs 7.77 15.25 9.44 11.09 23.80 39.27 14.79 30.30 51.92 39.90 50.28 46.82
Dividend Payout % 0% 13% 21% 18% 8% 5% 0% 66% 46% 50% 60% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 13%
3 Years: 6%
TTM: 6%
Compounded Profit Growth
10 Years: 13%
5 Years: 23%
3 Years: -3%
TTM: 2%
Stock Price CAGR
10 Years: 10%
5 Years: 20%
3 Years: -2%
1 Year: -30%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 311 340 355 372 417 497 528 551 624 666 712 725
0 0 0 0 0 10 13 0 0 3 3 2
96 117 130 144 199 226 124 191 184 160 191 217
Total Liabilities 430 478 507 537 638 755 687 765 830 851 927 967
114 101 107 146 154 184 247 225 215 275 294 273
CWIP 5 6 16 3 21 67 32 52 77 34 8 8
Investments 0 0 0 51 0 0 2 2 0 0 0 0
310 371 383 338 462 504 406 486 538 542 626 685
Total Assets 430 478 507 537 638 755 687 765 830 851 927 967

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
11 61 17 77 63 84 28 155 49 116 114
-8 -17 -42 -45 -55 -139 -32 -24 -48 -45 -23
-0 -5 -5 -5 -5 4 2 -57 -53 -45 -67
Net Cash Flow 3 38 -30 27 2 -51 -2 73 -51 26 24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Debtor Days 72 71 76 62 66 57 45 51 50 48 59 59
Inventory Days 120 115 137 114 136 150 208 173 195 149 168 172
Days Payable 57 75 86 89 92 93 60 86 75 46 68 65
Cash Conversion Cycle 135 111 127 87 109 114 193 138 170 151 160 166
Working Capital Days 86 79 90 57 57 68 96 62 88 82 101 88
ROCE % 9% 11% 8% 9% 20% 25% 8% 16% 25% 17% 20% 19%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.60% 0.62% 0.63% 0.71% 0.87% 0.98% 0.96% 1.00% 0.91% 0.93% 0.88% 0.93%
12.87% 12.73% 12.80% 13.20% 13.04% 13.17% 13.45% 13.56% 13.54% 13.71% 13.72% 13.78%
11.52% 11.66% 11.59% 11.09% 11.09% 10.85% 10.58% 10.43% 10.55% 10.35% 10.41% 10.30%
No. of Shareholders 13,75013,75613,87212,76714,14413,43811,52710,99311,03610,97311,11611,734

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls