Kundan Edifice Ltd

Kundan Edifice Ltd

₹ 151 0.67%
18 Apr - close price
About

Incorporated in 2010, Kundan Edifice Limited is engaged in the business of manufacturing, assembly, and sale of light-emitting diode ("LED") strip lights[1]

Key Points

Business Profile[1] Kundan Edifice is an original design manufacturer ("ODM"); they design, develop, manufacture, and supply products to customers who then further distribute them under their own brands. The company also provides custom products.

  • Market Cap 155 Cr.
  • Current Price 151
  • High / Low 278 / 65.0
  • Stock P/E 30.2
  • Book Value 34.0
  • Dividend Yield 0.00 %
  • ROCE 46.6 %
  • ROE 92.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 42.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 90.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023
41.40
35.67
Operating Profit 5.73
OPM % 13.84%
0.04
Interest 0.98
Depreciation 0.50
Profit before tax 4.29
Tax % 22.84%
3.31
EPS in Rs 3.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.96 7.39 6.46 14.99 32.20 59.50
3.09 7.10 6.13 13.30 29.41 50.83
Operating Profit -1.13 0.29 0.33 1.69 2.79 8.67
OPM % -57.65% 3.92% 5.11% 11.27% 8.66% 14.57%
0.03 0.03 0.03 -0.03 0.03 0.24
Interest 0.16 0.13 0.21 0.55 0.63 1.08
Depreciation 0.08 0.08 0.11 0.30 0.43 0.84
Profit before tax -1.34 0.11 0.04 0.81 1.76 6.99
Tax % 0.00% 0.00% 0.00% 4.94% 3.98% 26.61%
-1.34 0.11 0.04 0.77 1.68 5.13
EPS in Rs -13,400.00 4.00 1.45 25.67 56.00 6.84
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 98%
3 Years: 110%
TTM: 85%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 404%
TTM: 205%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 91%
Last Year: 93%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 2.75 2.75 3.00 3.00 7.50 10.27
Reserves -2.52 -2.41 -2.47 -1.70 -0.02 0.61 24.62
4.12 2.76 6.37 7.29 9.05 14.50 16.04
0.58 1.90 1.82 3.27 7.25 7.05 16.30
Total Liabilities 2.19 5.00 8.47 11.86 19.28 29.66 67.23
0.41 0.66 0.72 2.49 5.09 5.73 8.86
CWIP 0.00 0.00 1.38 0.00 0.38 1.37 0.89
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.78 4.34 6.37 9.37 13.81 22.56 57.48
Total Assets 2.19 5.00 8.47 11.86 19.28 29.66 67.23

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.34 -1.08 -1.64 0.22 2.07 -1.62
-0.06 -0.33 -1.55 -0.81 -3.44 -2.67
1.42 1.38 3.40 0.62 1.13 4.38
Net Cash Flow 0.02 -0.03 0.21 0.03 -0.23 0.08

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 122.91 47.42 43.51 35.06 22.10 27.42
Inventory Days 110.91 180.00 302.46 212.67 139.78 155.76
Days Payable 80.66 108.33 148.67 103.02 105.70 39.23
Cash Conversion Cycle 153.16 119.08 197.30 144.71 56.18 143.95
Working Capital Days 186.22 112.12 229.96 137.33 67.79 90.36
ROCE % 10.19% 5.13% 19.42% 23.18% 46.59%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024
72.28% 72.28% 72.28%
0.14% 0.02% 0.06%
27.58% 27.69% 27.66%
No. of Shareholders 1,729772812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents