Kundan Edifice Ltd

Kundan Edifice Ltd

₹ 79.4 0.00%
14 Jul - close price
About

Incorporated in 2010, Kundan Edifice Ltd is a manufacturer and supplier of flexible LED Strip lights, LED neon lights and smart strip solutions.[1]

Key Points

Business Overview:[1]
KEL started its business as a flexible LED strip manufacturer and is currently working
as a OEM /ODM partner in the electronics and lighting solution space. The company provides end-to-end product capabilities from design and prototyping to manufacturing, assemble, and sales, etc.

  • Market Cap 81.6 Cr.
  • Current Price 79.4
  • High / Low 133 / 61.0
  • Stock P/E 10.5
  • Book Value 46.7
  • Dividend Yield 0.00 %
  • ROCE 19.1 %
  • ROE 17.6 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 39.5 to 48.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
41 43 48 50 55 51
36 41 41 42 45 43
Operating Profit 6 2 7 8 9 7
OPM % 14% 5% 15% 16% 17% 14%
0 0 0 0 0 0
Interest 1 1 1 2 2 2
Depreciation 0 1 1 1 1 1
Profit before tax 4 0 5 5 6 4
Tax % 23% 543% 33% 18% 25% 25%
3 -0 4 4 5 3
EPS in Rs 3.22 -0.30 3.50 4.15 4.39 3.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 7 6 15 32 60 83 97 105
3 7 6 13 29 51 75 81 89
Operating Profit -1 0 0 2 3 9 8 15 16
OPM % -58% 4% 5% 11% 9% 14% 9% 16% 16%
0 0 0 -0 0 0 0 0 0
Interest 0 0 0 1 1 1 2 3 4
Depreciation 0 0 0 0 0 1 1 2 2
Profit before tax -1 0 0 1 2 7 4 11 10
Tax % 0% 0% 0% 5% 4% 27% 31% 25% 25%
-1 0 0 1 2 5 3 8 8
EPS in Rs -13,400.00 4.00 1.45 25.67 56.00 6.79 2.92 7.65 7.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 48%
3 Years: 21%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 55%
3 Years: 15%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 18%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 3 3 3 3 8 10 10 10
Reserves -3 -2 -2 -2 -0 1 22 30 38
4 3 6 7 9 14 18 28 35
1 2 2 3 7 7 7 12 17
Total Liabilities 2 5 8 12 19 30 58 81 100
0 1 1 2 5 6 13 22 25
CWIP 0 0 1 0 0 1 2 3 3
Investments 0 0 0 0 0 0 0 0 0
2 4 6 9 14 23 43 56 72
Total Assets 2 5 8 12 19 30 58 81 100

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -1 -2 0 2 -2 -10 5 3
-0 -0 -2 -1 -3 -3 -9 -15 -6
1 1 3 1 1 4 23 7 3
Net Cash Flow 0 -0 0 0 -0 0 3 -2 -1
Free Cash Flow -1 -1 -3 -1 -1 -4 -19 -7 -3
CFO/OP 119% -372% -497% 12% 69% -16% -113% 49% 31%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 123 47 44 35 22 27 36 33 49
Inventory Days 111 180 302 213 140 156 154 186 236
Days Payable 81 108 149 103 106 39 34 54 76
Cash Conversion Cycle 153 119 197 145 56 144 157 166 210
Working Capital Days 169 99 88 55 21 35 86 69 78
ROCE % 10% 5% 19% 23% 46% 18% 23% 19%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity - LED Strip (SMT)
meters per annum

Log in to view insights

Please log in to see hidden values.

Login
Number of Clients
count
Number of Employees (Total)
count
Repeat Customer Revenue %
%
Installed Capacity - HV Flex
Nos per annum
Installed Capacity - LV Flex
Nos per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.28% 72.28% 72.28% 72.28% 72.28% 72.28% 72.28% 72.28% 72.28% 72.28% 72.28%
0.14% 0.02% 0.06% 0.09% 0.07% 0.05% 0.08% 0.07% 0.08% 0.11% 0.09%
27.58% 27.69% 27.66% 27.62% 27.65% 27.67% 27.63% 27.65% 27.63% 27.61% 27.62%
No. of Shareholders 1,729772812874878857826829834827808

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents