Kundan Edifice Ltd
Incorporated in 2010, Kundan Edifice Limited is engaged in the business of manufacturing, assembly, and sale of light-emitting diode ("LED") strip lights[1]
- Market Cap ₹ 94.0 Cr.
- Current Price ₹ 91.5
- High / Low ₹ 167 / 81.0
- Stock P/E 11.9
- Book Value ₹ 39.3
- Dividend Yield 0.00 %
- ROCE 23.0 %
- ROE 21.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 188% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged or encumbered 65.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 1.96 | 7.39 | 6.46 | 14.99 | 32.20 | 59.50 | 83.02 | 96.75 | |
| 3.09 | 7.10 | 6.13 | 13.30 | 29.41 | 50.87 | 75.24 | 81.32 | |
| Operating Profit | -1.13 | 0.29 | 0.33 | 1.69 | 2.79 | 8.63 | 7.78 | 15.43 |
| OPM % | -57.65% | 3.92% | 5.11% | 11.27% | 8.66% | 14.50% | 9.37% | 15.95% |
| 0.03 | 0.03 | 0.03 | -0.03 | 0.03 | 0.24 | 0.24 | 0.44 | |
| Interest | 0.16 | 0.13 | 0.21 | 0.55 | 0.63 | 1.08 | 2.38 | 3.13 |
| Depreciation | 0.08 | 0.08 | 0.11 | 0.30 | 0.43 | 0.84 | 1.29 | 2.21 |
| Profit before tax | -1.34 | 0.11 | 0.04 | 0.81 | 1.76 | 6.95 | 4.35 | 10.53 |
| Tax % | 0.00% | 0.00% | 0.00% | 4.94% | 3.98% | 26.76% | 31.03% | 25.36% |
| -1.34 | 0.11 | 0.04 | 0.77 | 1.68 | 5.09 | 3.00 | 7.86 | |
| EPS in Rs | -13,400.00 | 4.00 | 1.45 | 25.67 | 56.00 | 6.79 | 2.92 | 7.65 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 72% |
| 3 Years: | 44% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 188% |
| 3 Years: | 67% |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 26% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2.75 | 2.75 | 3.00 | 3.00 | 7.50 | 10.27 | 10.27 |
| Reserves | -2.52 | -2.41 | -2.47 | -1.70 | -0.02 | 0.61 | 22.21 | 30.08 |
| 4.12 | 2.76 | 6.37 | 7.29 | 9.05 | 14.50 | 18.09 | 28.31 | |
| 0.58 | 1.90 | 1.82 | 3.27 | 7.25 | 7.05 | 7.48 | 12.44 | |
| Total Liabilities | 2.19 | 5.00 | 8.47 | 11.86 | 19.28 | 29.66 | 58.05 | 81.10 |
| 0.41 | 0.66 | 0.72 | 2.49 | 5.09 | 5.73 | 12.69 | 21.95 | |
| CWIP | 0.00 | 0.00 | 1.38 | 0.00 | 0.38 | 1.37 | 2.06 | 2.72 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.78 | 4.34 | 6.37 | 9.37 | 13.81 | 22.56 | 43.30 | 56.43 | |
| Total Assets | 2.19 | 5.00 | 8.47 | 11.86 | 19.28 | 29.66 | 58.05 | 81.10 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -1.34 | -1.08 | -1.64 | 0.22 | 2.07 | -1.62 | -10.11 | 5.18 | |
| -0.06 | -0.33 | -1.55 | -0.81 | -3.44 | -2.69 | -9.40 | -14.62 | |
| 1.42 | 1.38 | 3.40 | 0.62 | 1.13 | 4.38 | 22.84 | 7.18 | |
| Net Cash Flow | 0.02 | -0.03 | 0.21 | 0.03 | -0.23 | 0.07 | 3.33 | -2.26 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122.91 | 47.42 | 43.51 | 35.06 | 22.10 | 27.42 | 36.36 | 33.46 |
| Inventory Days | 110.91 | 180.00 | 302.46 | 212.67 | 139.78 | 155.76 | 154.46 | 186.16 |
| Days Payable | 80.66 | 108.33 | 148.67 | 103.02 | 105.70 | 39.23 | 33.83 | 53.57 |
| Cash Conversion Cycle | 153.16 | 119.08 | 197.30 | 144.71 | 56.18 | 143.95 | 156.99 | 166.05 |
| Working Capital Days | 169.46 | 98.78 | 88.14 | 55.03 | 21.08 | 34.91 | 85.56 | 68.89 |
| ROCE % | 10.19% | 5.13% | 19.42% | 23.18% | 46.36% | 18.39% | 22.95% |
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
9 October 2025 - Kundan Edifice (KEL) exempt from corporate governance report for Sep 30, 2025 quarter due to SME listing.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 October 2025 - Regulation 74(5) certificate for quarter ended 30 Sep 2025 confirming dematerialisation processing.
-
Shareholders meeting
2 October 2025 - Kundan Edifice AGM (30 Sep 2025): all six resolutions passed, including remuneration increases and auditor/director appointments.
-
Shareholders meeting
1 October 2025 - 30 Sep 2025 AGM: adopted FY24-25 financials; reappointed director and auditors; approved secretarial auditor and remuneration limit increases.
-
Shareholders meeting
1 October 2025 - AGM on 30 Sep 2025 via VC: audited financials adopted; auditor and director reappointed; managerial remuneration limits increased.
Business Profile[1] Kundan Edifice is an original design manufacturer ("ODM"); they design, develop, manufacture, and supply products to customers who then further distribute them under their brands. The company also provides custom products.