KCP Sugar & Industries Corporation Ltd
Incorporated in 1995, K.C.P Sugar and Industries Corporation Ltd is in the sugar manufacturing and allied businesses[1]
- Market Cap ₹ 260 Cr.
- Current Price ₹ 23.0
- High / Low ₹ 42.2 / 21.7
- Stock P/E
- Book Value ₹ 41.3
- Dividend Yield 0.43 %
- ROCE 4.63 %
- ROE 1.99 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Stock is trading at 0.56 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.59% over past five years.
- Company has a low return on equity of 6.45% over last 3 years.
- Debtor days have increased from 38.6 to 57.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 385 | 426 | 402 | 442 | 351 | 359 | 393 | 329 | 319 | 290 | 346 | 310 | 275 | |
| 335 | 447 | 383 | 383 | 392 | 313 | 387 | 328 | 305 | 284 | 326 | 299 | 275 | |
| Operating Profit | 50 | -20 | 19 | 59 | -41 | 47 | 5 | 0 | 14 | 5 | 19 | 12 | -0 |
| OPM % | 13% | -5% | 5% | 13% | -12% | 13% | 1% | 0% | 4% | 2% | 6% | 4% | -0% |
| 8 | 11 | 13 | 36 | 62 | 16 | 14 | 48 | 16 | 85 | 77 | 31 | -20 | |
| Interest | 5 | 4 | 7 | 12 | 15 | 20 | 22 | 24 | 20 | 14 | 11 | 9 | 8 |
| Depreciation | 12 | 11 | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 41 | -25 | 14 | 74 | -3 | 34 | -11 | 17 | 5 | 70 | 79 | 28 | -34 |
| Tax % | 20% | -43% | 13% | 22% | -483% | 52% | -42% | -36% | 31% | 17% | 16% | 49% | |
| 33 | -14 | 12 | 57 | 12 | 16 | -6 | 23 | 4 | 58 | 66 | 14 | -40 | |
| EPS in Rs | 2.92 | -1.23 | 1.05 | 5.04 | 1.01 | 1.44 | -0.55 | 2.05 | 0.32 | 5.13 | 5.83 | 1.27 | -3.56 |
| Dividend Payout % | 29% | -8% | 24% | 18% | 10% | 7% | -18% | 5% | 32% | 4% | 3% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -5% |
| 3 Years: | -1% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 28% |
| 3 Years: | 52% |
| TTM: | -156% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 7% |
| 3 Years: | -4% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 240 | 220 | 229 | 271 | 270 | 286 | 278 | 302 | 304 | 362 | 427 | 439 | 457 |
| 87 | 99 | 107 | 140 | 209 | 220 | 265 | 270 | 190 | 184 | 147 | 99 | 61 | |
| 173 | 155 | 180 | 126 | 99 | 180 | 121 | 59 | 73 | 71 | 80 | 69 | 57 | |
| Total Liabilities | 511 | 486 | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 | 587 |
| 108 | 108 | 105 | 108 | 100 | 99 | 92 | 91 | 92 | 99 | 100 | 99 | 101 | |
| CWIP | 8 | 2 | 1 | 1 | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 1 | 0 |
| Investments | 40 | 46 | 47 | 147 | 188 | 148 | 141 | 178 | 180 | 204 | 263 | 274 | 318 |
| 356 | 330 | 375 | 292 | 301 | 450 | 441 | 371 | 304 | 324 | 301 | 245 | 167 | |
| Total Assets | 511 | 486 | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 | 587 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 15 | 15 | 50 | -70 | -52 | 27 | 17 | 114 | 7 | 42 | 48 | |
| -10 | -7 | 0 | -93 | 7 | 29 | -1 | -11 | 1 | 27 | -7 | 3 | |
| 19 | -4 | -10 | 36 | 69 | 17 | -23 | -11 | -102 | -15 | -50 | -54 | |
| Net Cash Flow | 4 | 4 | 5 | -7 | 6 | -6 | 3 | -5 | 14 | 19 | -15 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29 | 33 | 49 | 27 | 30 | 29 | 35 | 51 | 33 | 28 | 31 | 57 |
| Inventory Days | 466 | 243 | 331 | 280 | 265 | 684 | 422 | 373 | 356 | 430 | 303 | 226 |
| Days Payable | 167 | 104 | 140 | 78 | 75 | 244 | 82 | 21 | 35 | 26 | 25 | 20 |
| Cash Conversion Cycle | 328 | 171 | 240 | 230 | 220 | 468 | 375 | 403 | 355 | 432 | 309 | 262 |
| Working Capital Days | 144 | 108 | 112 | 65 | 14 | 86 | 109 | 135 | 100 | 93 | 83 | 103 |
| ROCE % | 15% | -7% | 5% | 22% | 1% | 11% | 2% | 7% | 4% | 5% | 14% | 5% |
Documents
Announcements
-
Board Meeting Intimation for Approving The Financial Results For The Period Ended December 31, 2025 And Other Business Matters
30 Jan - Board meeting Feb 11, 2026 to approve unaudited results for quarter ended Dec 31, 2025.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 22Nd January 2026, Pursuant To The SEBI (LODR) Regulations, 2015
22 Jan - Approved purchase of 1,460 Altair Infrasec shares for Rs.1,64,55,660 on 22 Jan 2026.
-
Board Meeting Intimation for Considering And Approve The Agenda Items Proposed For The Board Meeting To Be Held On 22Nd January 2026
19 Jan - Board meeting scheduled January 22, 2026; intimation under Regulation 29.
-
Prior Intimation Of Board Meeting On 22Nd January 2026
17 Jan - Board meeting scheduled for January 22, 2026 by K.C.P. Sugar and Industries.
-
Intimation On Receipt Of Request For Re-Lodgement Of Transfer Requests Of Physical Shares
9 Jan - Received re-lodgement requests for physical share transfers (cum-demat) from Oct 07, 2025 to Jan 06, 2026 per SEBI circular.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
KCPSICL is in the business of sugar manufacturing and allied activities consisting of manufacturing and marketing of Rectified Spirit, Extra Neutral Alcohol, Ethanol, Surgical Spirit Incidental Cogeneration of Power, Organic Manure, Mycorrhiza Vam, Calcium Lactate, Co2 and Processing of Urad Dal, and Engineering unit at SIDCO Industrial Estate, Thuvakudi, Trichy, Tamil Nadu.