Kanpur Plastipack Ltd

Kanpur Plastipa. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kanpur Plastipack Ltd

₹ 210 -3.16%
21 May 2:10 p.m.
kanplas.com BSE: 507779 NSE: KANPRPLA
About

Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY[1]

Key Points

Business Overview[1]
Kanpur Plastipack Limited is a leading manufacturer and exporter of Flexible Intermediate Bulk Container (FIBC)/ Bulk Bag/Jumbo Bag, PP Multifilament Yarn,
PP Woven Sacks, CPP (Cast Polypropylene) films,and a wide variety of Fabrics like Sulzer
Fabric, Ventilated Fabric, Circular Fabric

Website BSE NSE - BE
  • Market Cap ₹ 472 Cr.
  • Current Price ₹ 210
  • High / Low ₹ 225 / 89.7
  • Stock P/E 23.3
  • Book Value ₹ 91.3
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 10.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 0.89% over last quarter.

Cons

  • Company has a low return on equity of 4.77% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.75%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
167.03 145.35 127.08 94.69 109.74 100.44 119.56 122.92 149.82 132.21 151.63 160.81 183.96
157.60 134.15 124.28 93.22 103.46 93.39 111.41 126.42 142.22 129.19 142.25 146.21 166.04
Operating Profit 9.43 11.20 2.80 1.47 6.28 7.05 8.15 -3.50 7.60 3.02 9.38 14.60 17.92
OPM % 5.65% 7.71% 2.20% 1.55% 5.72% 7.02% 6.82% -2.85% 5.07% 2.28% 6.19% 9.08% 9.74%
2.86 -0.12 0.98 0.86 2.67 1.89 2.01 2.07 5.42 4.07 1.95 2.88 -6.41
Interest 3.55 3.01 4.38 3.58 1.25 3.02 3.92 3.56 6.31 5.09 5.46 4.65 5.70
Depreciation 2.96 2.78 2.84 2.85 2.81 2.86 3.09 3.19 3.71 3.55 3.59 3.59 3.51
Profit before tax 5.78 5.29 -3.44 -4.10 4.89 3.06 3.15 -8.18 3.00 -1.55 2.28 9.24 2.30
Tax % 26.12% 29.49% -28.49% 9.02% -49.90% 26.80% 28.25% -17.60% 13.33% -24.52% 36.40% 19.05% -27.83%
4.27 3.73 -2.46 -4.48 7.34 2.24 2.26 -6.74 2.59 -1.17 1.44 7.47 2.95
EPS in Rs 1.99 1.74 -1.15 -2.09 3.42 1.04 1.05 -3.14 1.21 -0.55 0.67 3.32 1.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
209 244 247 243 278 318 314 451 624 476 492 629
183 218 210 210 249 296 296 395 575 452 473 584
Operating Profit 26 26 37 33 28 22 18 55 49 24 19 45
OPM % 12% 11% 15% 14% 10% 7% 6% 12% 8% 5% 4% 7%
2 3 1 1 7 16 8 7 12 2 11 2
Interest 9 9 8 7 6 9 11 9 14 12 17 21
Depreciation 4 4 4 4 4 7 9 9 11 11 13 14
Profit before tax 16 17 26 23 24 22 6 44 37 3 1 12
Tax % 31% 31% 36% 37% 35% 25% 22% 31% 29% -55% 66% 13%
11 11 16 14 16 16 5 30 26 4 0 11
EPS in Rs 5.06 5.33 7.66 6.73 7.40 7.53 2.29 14.11 12.21 1.91 0.17 4.76
Dividend Payout % 9% 8% 3% 15% 15% 16% 17% 13% 18% 26% 0% 19%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 0%
TTM: 28%
Compounded Profit Growth
10 Years: 6%
5 Years: 32%
3 Years: -9%
TTM: 6033%
Stock Price CAGR
10 Years: 22%
5 Years: 43%
3 Years: 20%
1 Year: 110%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 5%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 12 13 14 14 14 21 21 21 22
Reserves 36 46 61 70 91 112 114 143 158 159 159 183
88 75 67 83 89 128 107 158 183 166 224 147
29 35 37 27 35 33 31 61 59 61 71 137
Total Liabilities 162 165 173 193 230 288 266 377 420 407 475 488
60 66 70 73 78 164 164 185 210 204 274 204
CWIP 0 0 0 3 35 2 0 2 2 36 2 1
Investments 1 0 0 6 4 6 0 5 8 9 8 8
101 98 103 110 112 116 102 184 201 158 192 275
Total Assets 162 165 173 193 230 288 266 377 420 407 475 488

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 35 24 7 29 26 41 -3 28 66 -4 37
-5 -9 -6 -14 -38 -60 -1 -36 -36 -40 -40 -5
-3 -25 -18 8 9 34 -40 41 6 -26 45 -25
Net Cash Flow -0 0 -0 -0 0 0 -0 3 -3 0 1 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 81 65 66 78 76 53 47 45 36 38 55 52
Inventory Days 102 78 76 112 93 96 92 149 113 102 117 100
Days Payable 20 25 16 14 21 14 11 24 15 18 21 16
Cash Conversion Cycle 163 118 126 176 149 136 128 169 134 122 151 136
Working Capital Days 124 91 97 122 103 96 82 107 90 88 111 96
ROCE % 20% 19% 25% 20% 17% 14% 7% 19% 15% 5% 5% 12%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 67.63%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.26% 33.27% 33.27% 33.28% 33.25% 33.27% 33.26% 33.25% 33.26% 33.25% 33.27% 32.36%
No. of Shareholders 10,61310,74210,54810,2029,5619,29310,3469,6979,0078,8938,7748,808

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • May 2021
    Transcript
    Notes
    PPT
  • Feb 2021
    Transcript
    Notes
    PPT