Sai Silks (Kalamandir) Ltd
Incorporated in 2005, Sai Silks (Kalamandir) Limited provides ethnic apparel and value-fashion products through its four store formats - ‘Kalamandir‘, ‘VaraMahalakshmi Silks‘, ‘Mandir‘ and ‘KLM Fashion Mall''.[1]
- Market Cap ₹ 3,097 Cr.
- Current Price ₹ 202
- High / Low ₹ 312 / 168
- Stock P/E 33.5
- Book Value ₹ 65.0
- Dividend Yield 0.00 %
- ROCE 23.6 %
- ROE 28.0 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 44.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
692 | 1,044 | 1,176 | 677 | 1,129 | 1,351 | 1,338 | |
638 | 961 | 1,072 | 615 | 991 | 1,132 | 1,129 | |
Operating Profit | 53 | 83 | 104 | 62 | 138 | 219 | 209 |
OPM % | 8% | 8% | 9% | 9% | 12% | 16% | 16% |
0 | 1 | 3 | 2 | 4 | 7 | 18 | |
Interest | 18 | 20 | 27 | 27 | 34 | 52 | 55 |
Depreciation | 9 | 14 | 26 | 29 | 31 | 41 | 47 |
Profit before tax | 27 | 49 | 53 | 7 | 77 | 134 | 125 |
Tax % | 43% | 38% | 21% | 30% | 25% | 27% | |
15 | 30 | 42 | 5 | 58 | 98 | 92 | |
EPS in Rs | 6.54 | 12.93 | 17.95 | 2.13 | 23.97 | 7.72 | 6.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 5% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 32% |
TTM: | 69% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 19% |
Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 23 | 23 | 23 | 24 | 24 | 24 | 29 |
Reserves | 135 | 166 | 208 | 219 | 277 | 373 | 968 |
112 | 172 | 233 | 279 | 347 | 526 | 520 | |
121 | 205 | 229 | 143 | 195 | 297 | 383 | |
Total Liabilities | 392 | 566 | 693 | 665 | 842 | 1,220 | 1,900 |
113 | 152 | 251 | 225 | 249 | 379 | 388 | |
CWIP | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
279 | 414 | 442 | 438 | 593 | 841 | 1,511 | |
Total Assets | 392 | 566 | 693 | 665 | 842 | 1,220 | 1,900 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
59 | 30 | 85 | -15 | 46 | 41 | |
-49 | -47 | -47 | -18 | -42 | -60 | |
-10 | 37 | -45 | 19 | 1 | 15 | |
Net Cash Flow | 0 | 19 | -7 | -14 | 4 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 2 | 2 | 1 | 1 | 1 | 1 |
Inventory Days | 163 | 170 | 160 | 300 | 236 | 306 |
Days Payable | 58 | 71 | 73 | 88 | 64 | 102 |
Cash Conversion Cycle | 107 | 101 | 87 | 213 | 172 | 205 |
Working Capital Days | 69 | 58 | 56 | 141 | 108 | 129 |
ROCE % | 22% | 20% | 7% | 19% | 24% |
Documents
Announcements
-
Compliance With Regulation 40(9) Of SEBI (LODR) Regulations, 2015.
23h - With reference to the above subject, please find enclosed certificate issued by Company Secretary in practice as per Regulation 40(9) of SEBI (LODR) Regulations, 2015 …
- Compliance Certificate - Reg 7(3) Of SEBI LODR Regulations 2015 18 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
- Business Update Q4 FY 2023-24 9 Apr
- Closure of Trading Window 30 Mar
Annual reports
No data available.
Concalls
-
Feb 2024TranscriptPPT
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPTREC
Leading Textile company[1] Co. is amongst top 10 retailers of ethnic apparel, particularly sarees, in South India in terms of revenues and PAT in FY23. It offers a diverse range of products which includes various types of sarees suitable for weddings, and partywear, as well as occasional and daily wear; lehengas, men’s ethnic wear, children’s ethnic wear, and value fashion products