Sai Silks (Kalamandir) Ltd

AI
Sai Silks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sai Silks (Kalamandir) Ltd

₹ 90.1 -3.21%
13 Nov - close price
sskl.co.in BSE: 543989 NSE: KALAMANDIR
About

Incorporated in 2005, Sai Silks (Kalamandir) Limited provides ethnic apparel and value-fashion products through its four store formats - ‘Kalamandir‘, ‘VaraMahalakshmi Silks‘, ‘Mandir‘ and ‘KLM Fashion Mall''.[1]

Key Points

Leading Ethnic Brand:[1][2]
Sai Silks (Kalamandir) Limited (SSKL) is one
of South India's largest ethnic apparel retailers, specialising in sarees and ethnic fashion across premium, ultra-premium and value segments.
It operates 83 stores across 24 cities in Telangana, Andhra Pradesh, Karnataka, Tamil Nadu and Puducherry, catering to wedding, festive, party and daily wear needs for women, men and children through offline and online channels.

Website BSE NSE
  • Market Cap ₹ 1,382 Cr.
  • Current Price ₹ 90.1
  • High / Low ₹ 179 / 64.3
  • Stock P/E 10.8
  • Book Value ₹ 84.4
  • Dividend Yield 1.66 %
  • ROCE 14.4 %
  • ROE 11.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.07 times its book value

Cons

  • Company has a low return on equity of 10.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
327 382 360 267 347 449 399 379 444 411 419 375 434
272 324 305 248 292 370 340 322 372 341 358 323 372
Operating Profit 55 58 54 19 55 79 58 57 72 70 61 52 62
OPM % 17% 15% 15% 7% 16% 18% 15% 15% 16% 17% 15% 14% 14%
2 10 8 7 6 6 5 6 5 4 5 6 5
Interest 14 14 11 10 10 10 10 8 7 7 8 8 9
Depreciation 12 12 12 13 13 13 14 14 15 16 14 15 16
Profit before tax 32 42 39 3 39 62 39 40 54 51 44 34 41
Tax % 26% 24% 26% 26% 39% 25% 66% 25% 26% 25% 25% 25% 25%
23 32 29 2 24 46 14 30 40 38 33 26 31
EPS in Rs 1.52 2.09 1.87 0.14 1.55 3.00 0.88 1.96 2.61 2.49 2.13 1.67 2.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
692 1,044 1,176 677 1,129 1,351 1,374 1,462 1,654 1,639
638 961 1,072 615 991 1,132 1,154 1,244 1,386 1,395
Operating Profit 53 83 104 62 138 219 219 218 268 245
OPM % 8% 8% 9% 9% 12% 16% 16% 15% 16% 15%
0 1 3 2 4 7 23 24 19 19
Interest 18 20 27 27 34 52 60 47 38 33
Depreciation 9 14 26 29 31 41 48 53 59 61
Profit before tax 27 49 53 7 77 134 135 143 190 171
Tax % 43% 38% 21% 30% 25% 27% 25% 40% 26%
15 30 42 5 58 98 101 85 141 128
EPS in Rs 1.31 2.59 3.59 0.43 4.80 7.72 6.58 5.57 9.19 8.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 15% 17% 16%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 7%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 94%
3 Years: 13%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -30%
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 23 23 23 24 24 24 29 29 29 29
Reserves 135 166 208 219 277 373 1,033 1,102 1,231 1,264
112 172 233 279 347 526 464 405 361 394
121 205 229 143 195 297 114 104 227 269
Total Liabilities 392 566 693 665 842 1,220 1,642 1,641 1,849 1,956
113 152 251 225 249 379 414 465 583 630
CWIP 0 0 0 2 0 0 2 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0
279 414 442 438 593 841 1,225 1,175 1,265 1,326
Total Assets 392 566 693 665 842 1,220 1,642 1,641 1,849 1,956

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
59 30 85 -15 46 41 -21 107 323
-49 -47 -47 -18 -42 -60 -332 118 -153
-10 37 -45 19 1 15 393 -184 -236
Net Cash Flow 0 19 -7 -14 4 -4 40 41 -66
Free Cash Flow 19 -24 38 -21 20 -19 -63 54 272
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 123% 45% 105% -16% 34% 40% 12% 67% 147%

Ratios

Standalone / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 2 1 1 1 1 1 1 1
Inventory Days 163 170 160 300 236 306 324 334 311
Days Payable 58 71 73 88 64 102 27 11 62
Cash Conversion Cycle 107 101 87 213 172 205 298 323 249
Working Capital Days 17 17 12 46 34 49 114 145 139
ROCE % 22% 20% 7% 19% 24% 16% 12% 14%

Insights

In beta
Mar 2024 Mar 2025 Mar 2026
Average Revenue Per Sq. Ft.
INR per sq. ft.

Log in to view insights

Please log in to see hidden values.

Login
Number of Cities
cities
Number of Employees
employees
Number of Stores
stores
Number of Varamahalakshmi Stores
stores
Saree Segment Revenue Share
%
Total Retail Area
sq. ft.
Warehousing Capacity
sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
60.80% 60.80% 60.80% 60.80% 60.80% 60.87% 60.97% 60.97% 60.97% 60.97% 60.97% 60.97%
4.59% 3.32% 2.86% 3.29% 3.26% 3.17% 3.44% 3.85% 1.47% 0.56% 0.62% 0.39%
19.83% 20.42% 19.12% 16.16% 15.41% 15.74% 12.38% 11.23% 8.21% 8.55% 6.28% 4.25%
10.86% 11.54% 13.31% 15.82% 16.60% 16.31% 19.29% 20.03% 25.43% 26.02% 28.23% 30.49%
3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92% 3.92%
No. of Shareholders 44,96949,08950,87655,29659,49959,00259,80056,47068,44763,06463,84465,423

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls