JTL Industries Ltd

JTL Industries Ltd

₹ 295 1.90%
29 Mar - close price
About

JTL Infra Ltd is an integrated manufacturer and supplier of steel tubes, pipes and allied products with manufacturing facilities in India.[1]

Key Points

Product Portfolio
The company's product offerings include Electric Resistance Welding (ERW) pipes, galvanized pipes, solar structures, scaffolding pipes, road crash barriers and other value-added products. [1]
The Co’s trusted industry brand ‘JAGAN’ with credibility of three decades. [2]

  • Market Cap 1,935 Cr.
  • Current Price 295
  • High / Low 373 / 165
  • Stock P/E 28.3
  • Book Value 31.4
  • Dividend Yield 0.00 %
  • ROCE 39.2 %
  • ROE 42.9 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 109% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.8%
  • Debtor days have improved from 65.4 to 36.0 days.
  • Company's median sales growth is 19.0% of last 10 years
  • Company's working capital requirements have reduced from 108 days to 66.4 days

Cons

  • Stock is trading at 9.40 times its book value
  • Promoter holding has decreased over last quarter: -6.20%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
65 77 51 80 101 204 179 263 232 301 257 300 280
60 73 48 75 92 188 168 244 213 278 243 269 252
Operating Profit 5 4 2 5 9 16 11 19 19 23 14 31 28
OPM % 8% 5% 5% 7% 8% 8% 6% 7% 8% 8% 5% 10% 10%
0 2 1 1 0 3 2 0 0 1 2 -0 1
Interest 1 1 1 2 1 4 1 1 1 2 1 2 1
Depreciation 0 0 0 0 0 0 0 1 1 1 1 1 1
Profit before tax 4 4 2 4 7 15 11 18 17 21 15 28 27
Tax % 25% 28% 25% 25% 25% 26% 25% 28% 25% 25% 25% 28% 26%
Net Profit 3 3 1 3 5 11 8 13 13 16 11 20 20
EPS in Rs 0.60 0.60 0.24 0.54 0.95 2.06 1.52 2.44 2.20 2.70 1.82 3.09 3.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
94 88 86 97 119 95 113 170 322 230 435 975 1,138
92 86 84 94 117 93 110 155 298 213 403 903 1,042
Operating Profit 1 2 2 3 2 2 2 15 24 16 33 73 97
OPM % 2% 2% 2% 3% 2% 2% 2% 9% 7% 7% 8% 7% 8%
1 1 1 -0 1 1 1 0 1 3 5 4 4
Interest 1 2 1 2 2 1 1 2 3 4 9 6 7
Depreciation 0 0 0 1 0 0 0 0 1 1 2 2 3
Profit before tax 1 0 1 1 1 2 2 13 21 14 27 68 92
Tax % 27% 35% 34% 35% 33% 23% 36% 37% 30% 26% 26% 26%
Net Profit 0 0 1 1 1 1 1 8 14 10 20 50 68
EPS in Rs 0.08 0.04 0.12 0.11 0.17 0.24 0.28 1.61 2.90 1.90 3.78 8.45 10.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 11% 0%
Compounded Sales Growth
10 Years: 27%
5 Years: 54%
3 Years: 45%
TTM: 30%
Compounded Profit Growth
10 Years: 56%
5 Years: 109%
3 Years: 51%
TTM: 52%
Stock Price CAGR
10 Years: 37%
5 Years: 56%
3 Years: 173%
1 Year: 28%
Return on Equity
10 Years: 29%
5 Years: 36%
3 Years: 34%
Last Year: 43%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
10 10 10 10 10 10 10 10 10 11 11 12 13
Reserves 4 4 5 5 3 4 6 14 28 51 71 140 193
17 12 20 17 15 6 11 21 35 58 63 81 108
7 7 10 19 8 11 22 27 35 22 65 43 31
Total Liabilities 39 33 44 52 36 31 48 72 108 141 209 276 345
5 6 5 5 3 3 4 6 19 24 28 42 49
CWIP 1 0 0 0 0 0 0 2 0 0 0 3 15
Investments 0 0 1 0 0 0 0 0 0 0 0 12 1
33 27 38 47 33 27 44 64 88 117 181 218 281
Total Assets 39 33 44 52 36 31 48 72 108 141 209 276 345

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-9 2 -2 2 4 10 -4 -5 -5 -20 -5 10
-1 -0 -0 -0 -1 1 -1 -4 -13 -6 -8 -30
-1 -0 0 0 -4 -10 4 9 18 27 12 20
Net Cash Flow -10 2 -2 2 -2 1 -1 0 0 0 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 69 58 77 72 48 28 54 68 63 81 80 36
Inventory Days 30 27 49 59 27 42 56 47 28 75 49 38
Days Payable 12 10 25 12 10 27 35 50 8 20 31 8
Cash Conversion Cycle 88 76 101 119 65 43 75 65 84 136 98 66
Working Capital Days 112 80 127 106 77 67 101 83 68 150 108 66
ROCE % 5% 5% 8% 8% 9% 6% 13% 40% 40% 18% 27% 39%

Shareholding Pattern

Numbers in percentages

5 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
71.94 71.94 71.94 67.84 67.84 65.96 62.52 56.02 55.26 54.03 49.91 43.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.21 1.21
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 2.27
28.06 28.06 28.06 32.16 32.16 34.04 37.48 43.98 44.54 45.97 49.88 52.82

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents