JTL Industries Ltd
JTL Infra Ltd is an integrated manufacturer and supplier of steel tubes, pipes and allied products with manufacturing facilities in India.[1]
- Market Cap ₹ 3,136 Cr.
- Current Price ₹ 183
- High / Low ₹ 278 / 149
- Stock P/E 26.1
- Book Value ₹ 27.9
- Dividend Yield 0.05 %
- ROCE 34.6 %
- ROE 30.1 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 62.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
- Debtor days have improved from 47.4 to 32.9 days.
- Company's median sales growth is 19.0% of last 10 years
Cons
- Promoter holding has decreased over last 3 years: -11.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
88 | 86 | 97 | 119 | 95 | 113 | 170 | 322 | 230 | 435 | 1,355 | 1,547 | 2,045 | |
86 | 84 | 94 | 117 | 93 | 110 | 155 | 298 | 213 | 403 | 1,265 | 1,418 | 1,877 | |
Operating Profit | 2 | 2 | 3 | 2 | 2 | 2 | 15 | 24 | 16 | 33 | 89 | 129 | 168 |
OPM % | 2% | 2% | 3% | 2% | 2% | 2% | 9% | 7% | 7% | 8% | 7% | 8% | 8% |
1 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 3 | 5 | 4 | 4 | 5 | |
Interest | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 4 | 9 | 8 | 6 | 6 |
Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 5 |
Profit before tax | 0 | 1 | 1 | 1 | 2 | 2 | 13 | 21 | 14 | 27 | 82 | 123 | 162 |
Tax % | 35% | 34% | 35% | 33% | 23% | 36% | 37% | 30% | 26% | 26% | 26% | 26% | |
0 | 1 | 1 | 1 | 1 | 1 | 8 | 14 | 10 | 20 | 61 | 90 | 120 | |
EPS in Rs | 0.02 | 0.06 | 0.05 | 0.08 | 0.12 | 0.14 | 0.80 | 1.45 | 0.95 | 1.89 | 5.16 | 5.34 | 7.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 0% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 56% |
3 Years: | 89% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 65% |
5 Years: | 62% |
3 Years: | 108% |
TTM: | 64% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 65% |
3 Years: | 56% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 31% |
5 Years: | 33% |
3 Years: | 34% |
Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 13 | 17 | 34 |
Reserves | 4 | 5 | 5 | 3 | 4 | 6 | 14 | 28 | 51 | 71 | 184 | 390 | 443 |
12 | 20 | 17 | 15 | 6 | 11 | 21 | 35 | 58 | 63 | 94 | 53 | 57 | |
7 | 10 | 19 | 8 | 11 | 22 | 27 | 35 | 22 | 65 | 47 | 102 | 94 | |
Total Liabilities | 33 | 44 | 52 | 36 | 31 | 48 | 72 | 108 | 141 | 209 | 339 | 562 | 629 |
6 | 5 | 5 | 3 | 3 | 4 | 6 | 19 | 24 | 28 | 49 | 65 | 91 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 4 | 6 |
Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 16 | 19 |
27 | 38 | 47 | 33 | 27 | 44 | 64 | 88 | 117 | 181 | 275 | 476 | 514 | |
Total Assets | 33 | 44 | 52 | 36 | 31 | 48 | 72 | 108 | 141 | 209 | 339 | 562 | 629 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | -2 | 2 | 4 | 10 | -4 | -5 | -5 | -20 | -5 | 17 | 5 | |
-0 | -0 | -0 | -1 | 1 | -1 | -4 | -13 | -6 | -8 | -34 | -21 | |
-0 | 0 | 0 | -4 | -10 | 4 | 9 | 18 | 27 | 12 | 17 | 66 | |
Net Cash Flow | 2 | -2 | 2 | -2 | 1 | -1 | 0 | 0 | 0 | -0 | -0 | 50 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 77 | 72 | 48 | 28 | 54 | 68 | 63 | 81 | 80 | 30 | 33 |
Inventory Days | 27 | 49 | 59 | 27 | 42 | 56 | 47 | 28 | 75 | 49 | 36 | 45 |
Days Payable | 10 | 25 | 12 | 10 | 27 | 35 | 50 | 8 | 20 | 31 | 8 | 8 |
Cash Conversion Cycle | 76 | 101 | 119 | 65 | 43 | 75 | 65 | 84 | 136 | 98 | 58 | 70 |
Working Capital Days | 80 | 127 | 106 | 77 | 67 | 101 | 83 | 68 | 150 | 108 | 56 | 73 |
ROCE % | 5% | 8% | 8% | 9% | 6% | 13% | 40% | 40% | 18% | 27% | 41% | 35% |
Documents
Announcements
- Closure of Trading Window 7h
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2d - Revised announcement against originial announcement dated 26.10.2023 for Cessation of Company Secretary and Compliance officer
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 14 Mar
- Clarification_Moneycontrol.Com 12 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jan 2024Transcript PPT REC
-
Oct 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
Product Portfolio
The company's product offerings include Electric Resistance Welding (ERW) pipes, galvanized pipes, solar structures, etc. [1]