JTL Industries Ltd

JTL Industries Ltd

₹ 259 1.31%
23 Feb 4:01 p.m.
About

JTL Infra Ltd is an integrated manufacturer and supplier of steel tubes, pipes and allied products with manufacturing facilities in India.[1]

Key Points

Product Portfolio
The company's product offerings include Electric Resistance Welding (ERW) pipes, galvanized pipes, solar structures, etc. [1]

  • Market Cap 4,426 Cr.
  • Current Price 259
  • High / Low 276 / 142
  • Stock P/E 36.8
  • Book Value 27.9
  • Dividend Yield 0.04 %
  • ROCE 34.6 %
  • ROE 30.1 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 62.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
  • Debtor days have improved from 47.4 to 32.9 days.
  • Company's median sales growth is 19.0% of last 10 years

Cons

  • Stock is trading at 9.29 times its book value
  • Promoter holding has decreased over last 3 years: -11.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
101 204 179 263 232 416 368 366 343 471 505 502 567
92 188 168 244 213 389 353 334 314 418 469 465 525
Operating Profit 9 16 11 19 19 28 15 32 29 53 36 37 43
OPM % 8% 8% 6% 7% 8% 7% 4% 9% 8% 11% 7% 7% 7%
0 3 2 0 0 1 2 -0 1 0 1 3 1
Interest 1 4 1 1 1 3 1 2 1 2 1 1 2
Depreciation 0 0 0 1 1 1 1 1 1 1 1 1 2
Profit before tax 7 15 11 18 17 25 16 29 28 50 34 38 40
Tax % 25% 26% 25% 28% 25% 23% 24% 27% 26% 27% 25% 26% 25%
5 11 8 13 13 19 12 21 20 37 25 28 30
EPS in Rs 0.47 1.03 0.76 1.22 1.10 1.60 1.00 1.59 1.56 2.17 1.50 1.64 1.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
88 86 97 119 95 113 170 322 230 435 1,355 1,547 2,045
86 84 94 117 93 110 155 298 213 403 1,265 1,418 1,877
Operating Profit 2 2 3 2 2 2 15 24 16 33 89 129 168
OPM % 2% 2% 3% 2% 2% 2% 9% 7% 7% 8% 7% 8% 8%
1 1 -0 1 1 1 0 1 3 5 4 4 5
Interest 2 1 2 2 1 1 2 3 4 9 8 6 6
Depreciation 0 0 1 0 0 0 0 1 1 2 3 4 5
Profit before tax 0 1 1 1 2 2 13 21 14 27 82 123 162
Tax % 35% 34% 35% 33% 23% 36% 37% 30% 26% 26% 26% 26%
0 1 1 1 1 1 8 14 10 20 61 90 120
EPS in Rs 0.02 0.06 0.05 0.08 0.12 0.14 0.80 1.45 0.95 1.89 5.16 5.34 7.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 11% 0% 2%
Compounded Sales Growth
10 Years: 33%
5 Years: 56%
3 Years: 89%
TTM: 37%
Compounded Profit Growth
10 Years: 65%
5 Years: 62%
3 Years: 108%
TTM: 64%
Stock Price CAGR
10 Years: 46%
5 Years: 82%
3 Years: 111%
1 Year: 63%
Return on Equity
10 Years: 31%
5 Years: 33%
3 Years: 34%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 11 11 13 17 34
Reserves 4 5 5 3 4 6 14 28 51 71 184 390 443
12 20 17 15 6 11 21 35 58 63 94 53 57
7 10 19 8 11 22 27 35 22 65 47 102 94
Total Liabilities 33 44 52 36 31 48 72 108 141 209 339 562 629
6 5 5 3 3 4 6 19 24 28 49 65 91
CWIP 0 0 0 0 0 0 2 0 0 0 3 4 6
Investments 0 1 0 0 0 0 0 0 0 0 12 16 19
27 38 47 33 27 44 64 88 117 181 275 476 514
Total Assets 33 44 52 36 31 48 72 108 141 209 339 562 629

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 -2 2 4 10 -4 -5 -5 -20 -5 17 5
-0 -0 -0 -1 1 -1 -4 -13 -6 -8 -34 -21
-0 0 0 -4 -10 4 9 18 27 12 17 66
Net Cash Flow 2 -2 2 -2 1 -1 0 0 0 -0 -0 50

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 77 72 48 28 54 68 63 81 80 30 33
Inventory Days 27 49 59 27 42 56 47 28 75 49 36 45
Days Payable 10 25 12 10 27 35 50 8 20 31 8 8
Cash Conversion Cycle 76 101 119 65 43 75 65 84 136 98 58 70
Working Capital Days 80 127 106 77 67 101 83 68 150 108 56 73
ROCE % 5% 8% 8% 9% 6% 13% 40% 40% 18% 27% 41% 35%

Shareholding Pattern

Numbers in percentages

26 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
67.84% 65.96% 62.52% 56.02% 55.26% 54.03% 49.91% 43.71% 56.26% 56.20% 55.78% 56.00%
0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.21% 1.21% 0.52% 0.72% 2.35% 1.62%
0.00% 0.00% 0.00% 0.00% 0.13% 0.00% 0.00% 2.27% 1.41% 0.70% 1.07% 0.83%
32.16% 34.04% 37.48% 43.98% 44.54% 45.97% 49.88% 52.82% 41.82% 42.39% 40.81% 41.55%
No. of Shareholders 2,6052,9724,10512,67512,97413,07114,01710,63610,87615,79625,43242,550

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents