Jaiprakash Power Ventures Ltd

₹ 18.8 1.08%

22 May - close price

jppowerventures.com BSE: 532627 NSE: JPPOWER

About

Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity^[1]

Key Points

Power Plant Operations
A) 400 MW Vishnuprayag Hydro-Electric Plant in the State of Uttarakhand, which is in operation since October 2007
B) 500 MW Jaypee Bina Thermal Power Plant in Distt. Sagar (M.P.) consists of two units of 250 MW each, First unit had been in operation since August 2012, and the second unit since April 2013.
C) 1320 MW Jaypee Nigrie Supercritical Thermal Power Plant (JNSTPP) in Distt. Singrauli (M.P.) consists of two units of 660 MW each, First unit had been in operation since September 2014, and the second unit since February 2015. ^[1]

Website BSE NSE

Market Cap ₹ 12,857 Cr.
Current Price ₹ 18.8
High / Low ₹ 27.7 / 13.1
Stock P/E 28.5
Book Value ₹ 18.6
Dividend Yield 0.00 %
ROCE 6.97 %
ROE 3.60 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.01 times its book value
Company has delivered good profit growth of 20.2% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.0% over past five years.
Company has a low return on equity of 7.56% over last 3 years.
Promoters have pledged 73.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE 500 Nifty 500 Nifty Energy BSE Utilities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 BSE Power & Energy Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,380	1,708	1,350	2,190	1,515	1,755	1,226	1,140	1,341	1,583	1,438	1,156	1,386
	1,153	1,186	939	1,613	788	965	840	850	952	982	968	982	1,265
Operating Profit	227	521	411	577	727	790	386	290	388	601	471	174	121
OPM %	16%	31%	30%	26%	48%	45%	32%	25%	29%	38%	33%	15%	9%
	-1	7	-70	-56	46	24	79	116	26	48	40	56	84
Interest	137	119	117	105	109	109	110	97	97	97	100	91	87
Depreciation	115	115	116	117	116	118	120	116	116	117	119	119	117
Profit before tax	-26	294	108	299	548	588	234	193	201	435	292	19	2
Tax %	69%	35%	36%	42%	-7%	41%	22%	34%	23%	36%	38%	80%	775%
	-44	192	69	173	589	349	183	127	156	278	182	4	-13
EPS in Rs	-0.06	0.28	0.10	0.25	0.86	0.51	0.27	0.18	0.23	0.41	0.27	0.01	-0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,140	4,113	4,658	4,877	3,892	3,284	3,302	4,625	5,787	6,763	5,462	5,563
	1,361	1,561	2,944	3,352	2,623	2,396	2,144	3,512	4,666	4,527	3,608	4,196
Operating Profit	2,779	2,552	1,713	1,525	1,268	887	1,157	1,113	1,121	2,236	1,855	1,367
OPM %	67%	62%	37%	31%	33%	27%	35%	24%	19%	33%	34%	25%
	90	75	87	41	219	-1,074	293	235	129	-73	245	228
Interest	2,189	2,478	2,777	2,614	1,474	652	579	556	560	449	414	375
Depreciation	518	635	771	819	528	479	480	481	464	465	470	473
Profit before tax	162	-485	-1,748	-1,867	-515	-1,318	392	310	225	1,249	1,216	747
Tax %	-4%	-50%	-26%	-9%	-29%	63%	28%	65%	75%	18%	33%	40%
	169	-243	-1,295	-1,690	-367	-2,147	281	107	55	1,022	814	451
EPS in Rs	0.51	-0.87	-2.06	-2.66	-0.64	-3.16	0.39	0.16	0.08	1.49	1.19	0.66
Dividend Payout %	2%	-115%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	3%
5 Years:	11%
3 Years:	-1%
TTM:	2%

Compounded Profit Growth
10 Years:	15%
5 Years:	20%
3 Years:	97%
TTM:	-45%

Stock Price CAGR
10 Years:	17%
5 Years:	37%
3 Years:	50%
1 Year:	24%

Return on Equity
10 Years:	-2%
5 Years:	5%
3 Years:	8%
Last Year:	4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2,938	2,938	5,996	5,996	5,996	6,840	6,853	6,853	6,853	6,853	6,853	6,853
Reserves	3,473	4,676	3,391	1,783	1,381	3,158	3,429	3,536	3,592	4,614	5,428	5,879
	32,065	25,076	23,994	23,416	23,194	6,023	5,227	5,078	4,761	4,246	3,778	3,391
	4,086	3,583	4,454	5,907	6,690	1,822	1,485	1,879	2,101	1,590	1,726	1,834
Total Liabilities	42,561	36,273	37,836	37,102	37,260	17,844	16,994	17,347	17,307	17,303	17,786	17,958
	24,156	23,530	27,437	31,093	30,650	15,251	14,272	13,803	13,385	13,007	12,696	12,372
CWIP	12,696	8,029	4,848	561	534	477	411	395	419	240	249	184
Investments	1,986	1,986	1,986	1,986	1,986	21	112	234	191	525	490	483
	3,724	2,729	3,565	3,461	4,090	2,095	2,199	2,915	3,312	3,532	4,350	4,918
Total Assets	42,561	36,273	37,836	37,102	37,260	17,844	16,994	17,347	17,307	17,303	17,786	17,958

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,676	2,816	1,413	1,782	1,178	1,028	813	845	767	1,927	1,714	1,301
	-4,886	6,416	-802	-230	-191	-145	280	-113	109	-991	39	-676
	2,058	-9,494	-672	-1,543	-1,020	-822	-1,136	-711	-880	-964	-892	-762
Net Cash Flow	-152	-262	-61	9	-33	61	-43	22	-3	-28	862	-138
Free Cash Flow	2,676	1,620	501	1,553	1,024	962	761	742	648	1,729	1,472	1,298
CFO/OP	98%	110%	82%	113%	94%	116%	70%	76%	69%	87%	103%	102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66	48	80	73	111	45	87	73	74	64	63	72
Inventory Days												49
Days Payable												28
Cash Conversion Cycle	66	48	80	73	111	45	87	73	74	64	63	93
Working Capital Days	-568	-362	-373	-558	-782	-118	-30	-5	19	28	45	41
ROCE %	6%	6%	3%	3%	3%	2%	5%	6%	5%	14%	10%	7%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Plant Load Factor (PLF) - Bina (500 MW Thermal)
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx.xx		x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x,xxx									x,xxx

Please log in to see hidden values.

Plant Load Factor (PLF) - Nigrie (1320 MW Thermal)
% ・Standalone data

Net Saleable Energy Generation (Aggregate)
MU

Plant Load Factor (PLF) - Vishnuprayag (400 MW Hydro)
% ・Standalone data

Amelia Coal Mine Production
MTPA ・Standalone data

Installed Power Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	4.70%	4.65%	5.14%	6.06%	7.59%	7.78%	6.26%	6.31%	6.30%	6.34%	6.51%	6.58%
	22.15%	21.62%	20.46%	18.46%	18.18%	18.29%	17.49%	17.52%	17.27%	17.19%	17.03%	17.03%
	49.15%	49.74%	50.41%	51.47%	50.21%	49.94%	52.27%	52.17%	52.43%	52.48%	52.45%	52.38%
No. of Shareholders	14,57,887	15,47,915	17,62,615	21,86,634	23,01,636	23,97,337	25,14,212	25,54,277	24,92,267	25,47,431	25,00,687	24,56,876

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31.16%	31.16%	29.85%	26.07%	26.02%	24.00%	24.00%	24.00%	24.00%	24.00%
	0.71%	1.27%	1.06%	0.49%	0.63%	1.20%	4.97%	6.06%	6.31%	6.58%
	53.43%	52.50%	49.29%	40.88%	34.68%	23.12%	22.19%	18.46%	17.52%	17.03%
	0.00%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.70%	15.03%	19.77%	32.57%	38.67%	51.68%	48.85%	51.47%	52.17%	52.38%
No. of Shareholders	3,17,674	2,95,716	3,00,918	2,92,907	3,72,244	15,48,551	14,63,792	21,86,634	25,54,277	24,56,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings