Jaiprakash Power Ventures Ltd

₹ 14.2 1.57%

11 Nov - close price

jppowerventures.com BSE: 532627 NSE: JPPOWER

About

Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity^[1]

Key Points

Business Overview:^[1]^[2]
JPVL is promoted by Jaiprakash Associates Ltd (JAL) and is engaged in the business of thermal and hydro power generation, coal mining and cement grinding.

Website BSE NSE

Market Cap ₹ 9,739 Cr.
Current Price ₹ 14.2
High / Low ₹ 24.5 / 12.4
Stock P/E 8.19
Book Value ₹ 19.3
Dividend Yield 0.00 %
ROCE 6.92 %
ROE 3.53 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.74 times its book value
Company has delivered good profit growth of 22.9% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.0% over past five years.
Promoter holding is low: 24.0%
Company has a low return on equity of 7.20% over last 3 years.
Contingent liabilities of Rs.9,713 Cr.
Promoters have pledged 73.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE 500 Nifty 500 Nifty Energy BSE Utilities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25 Nifty Smallcap 250 Nifty MidSmallcap 400 Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 Nifty500 Value 50 BSE Power & Energy Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics Nifty Smallcap 500 Nifty MidSmallcap400 50:50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	1,350	2,190	1,515	1,755	1,226	1,140	1,341	1,583	1,438	1,156	1,386	1,724	1,512
YoY Sales growth	-3%	+82%	+10%	+3%	-9%	-48%	-11%	-10%	+17%	+1%	+3%	+9%	+5%
	939	1,613	788	965	840	850	952	982	968	981	1,275	965	856
Operating Profit	411	577	727	790	386	290	389	601	471	175	111	759	657
OPM %	30%	26%	48%	45%	32%	25%	29%	38%	33%	15%	8%	44%	43%
	-70	-56	-290	24	78	116	25	47	40	56	84	-163	-444
Interest	117	105	109	109	110	97	97	97	100	91	87	102	84
Depreciation	116	117	116	118	120	116	116	117	119	119	117	117	118
Profit before tax	108	299	212	588	234	192	201	435	292	20	-8	377	10
Tax %	36%	42%	-19%	41%	22%	35%	23%	36%	38%	75%	190%	-24%	-221%
	69	173	253	348	182	125	155	278	182	5	-23	469	33
EPS in Rs	0.10	0.25	0.37	0.51	0.27	0.18	0.23	0.41	0.27	0.01	-0.03	0.68	0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3,944	3,884	2,792	3,381	3,732	3,284	3,302	4,625	5,787	6,763	5,462	5,563	5,778
Sales growth	+46%	-2%	-28%	+21%	+10%	-12%	+1%	+40%	+25%	+17%	-19%	+2%	+5%
	1,354	1,528	1,811	2,370	2,553	2,396	2,144	3,512	4,671	4,526	3,607	4,205	4,076
Operating Profit	2,591	2,356	981	1,011	1,180	888	1,158	1,113	1,116	2,237	1,855	1,358	1,702
OPM %	66%	61%	35%	30%	32%	27%	35%	24%	19%	33%	34%	24%	29%
	122	80	88	349	194	-2,439	376	235	135	-410	244	227	-467
Interest	2,118	2,344	1,806	1,492	1,433	650	578	556	560	449	414	375	364
Depreciation	465	566	487	487	475	479	480	481	464	465	470	473	472
Profit before tax	130	-474	-1,224	-619	-533	-2,680	476	311	227	913	1,215	738	399
Tax %	-6%	-51%	-38%	-15%	-29%	31%	23%	65%	74%	25%	33%	40%
	137	-232	-761	-527	-378	-3,505	366	108	59	686	811	442	484
EPS in Rs	0.47	-0.79	-1.27	-0.88	-0.63	-5.12	0.53	0.16	0.09	1.00	1.18	0.64	0.71
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	11%
3 Years:	-1%
TTM:	5%

Compounded Profit Growth
10 Years:	16%
5 Years:	23%
3 Years:	95%
TTM:	61%

Stock Price CAGR
10 Years:	13%
5 Years:	25%
3 Years:	0%
1 Year:	-21%

Return on Equity
10 Years:	-1%
5 Years:	5%
3 Years:	7%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	2,938	2,938	5,996	5,996	5,996	6,840	6,853	6,853	6,853	6,853	6,853	6,853	6,853
Reserves	3,441	4,677	3,897	3,369	2,992	3,391	3,760	3,869	3,928	4,615	5,425	5,867	6,370
	22,901	14,523	11,827	11,310	11,149	5,777	5,236	5,078	4,761	4,246	3,778	3,391	3,047
	2,739	1,917	2,496	3,099	3,831	1,688	1,467	1,869	2,089	1,583	1,722	1,831	2,082
Total Liabilities	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,779	17,942	18,352
	23,104	16,158	15,853	15,412	15,021	14,600	14,203	13,734	13,318	12,939	12,628	12,212	11,988
CWIP	358	146	158	159	131	140	77	61	91	132	141	169	64
Investments	5,780	5,476	5,517	5,736	5,736	1,032	900	1,022	972	757	722	705	742
	2,778	2,273	2,688	2,468	3,080	1,924	2,137	2,853	3,251	3,470	4,287	4,857	5,558
Total Assets	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,779	17,942	18,352

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,470	2,401	1,438	1,359	1,043	1,030	814	845	768	1,933	1,715	1,297
	-2,660	8,303	-15	-193	-168	-131	278	-113	109	-997	39	-673
	-63	-10,855	-1,462	-1,177	-901	-822	-1,135	-711	-880	-964	-892	-762
Net Cash Flow	-253	-151	-39	-11	-26	76	-43	22	-3	-28	862	-138
Free Cash Flow	906	3,132	1,395	1,134	887	964	761	742	648	1,749	1,472	1,293
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	97%	102%	147%	126%	88%	116%	70%	75%	69%	87%	103%	102%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66	38	59	32	48	40	87	73	74	64	63	72
Inventory Days
Days Payable
Cash Conversion Cycle	66	38	59	32	48	40	87	73	74	64	63	72
Working Capital Days	-515	-330	-488	-526	-561	-113	-29	-4	20	28	45	42
ROCE %	8%	7%	3%	4%	4%	3%	5%	5%	5%	14%	10%	7%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Bina TPP Plant Load Factor
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x,xxx					x,xxx				x,xxx

Please log in to see hidden values.

Nigrie STPP Plant Load Factor
%

Total Net Saleable Energy Generation
MU

Vishnuprayag HEP Plant Availability Factor
%

Total Installed Power Capacity
MW

Long-term PPA Tied Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	5.14%	6.06%	7.59%	7.78%	6.26%	6.31%	6.30%	6.34%	6.51%	6.58%	6.75%	7.01%
	20.46%	18.46%	18.18%	18.29%	17.49%	17.52%	17.27%	17.19%	17.03%	17.03%	11.15%	10.48%
	50.41%	51.47%	50.21%	49.94%	52.27%	52.17%	52.43%	52.48%	52.45%	52.38%	58.08%	58.50%
No. of Shareholders	17,62,615	21,86,634	23,01,636	23,97,337	25,14,212	25,54,277	24,92,267	25,47,431	25,00,687	24,56,876	24,47,396	24,15,769

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	31.16%	31.16%	29.85%	26.07%	26.02%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	0.71%	1.27%	1.06%	0.49%	0.63%	1.20%	4.97%	6.06%	6.31%	6.58%	7.01%
	53.43%	52.50%	49.29%	40.88%	34.68%	23.12%	22.19%	18.46%	17.52%	17.03%	10.48%
	0.00%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.70%	15.03%	19.77%	32.57%	38.67%	51.68%	48.85%	51.47%	52.17%	52.38%	58.50%
No. of Shareholders	3,17,674	2,95,716	3,00,918	2,92,907	3,72,244	15,48,551	14,63,792	21,86,634	25,54,277	24,56,876	24,15,769

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings