Jaiprakash Power Ventures Ltd

₹ 6.00 0.00%

02 Jun - close price

jppowerventures.com BSE: 532627 NSE : JPPOWER

About

Incorporated in 1994, Jaiprakash Power Ventures Limited (JPVL), a part of the Jaypee Group is engaged in the business of thermal and hydropower generation, coal mining, and cement grinding.^[1]

Key Points

Capacity
The company presently owns and operates three Power plants with an aggregate capacity of 2220 MW, 2 MTPA Cement Grinding Units, and a 2.8 MTPA Coal Mine. ^[1]

Website BSE NSE

Market Cap ₹ 4,112 Cr.
Current Price ₹ 6.00
High / Low ₹ 9.45 / 5.15
Stock P/E 69.7
Book Value ₹ 15.7
Dividend Yield 0.00 %
ROCE 5.02 %
ROE 0.55 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.38 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding is low: 24.0%
Company has a low return on equity of 1.02% over last 3 years.
Contingent liabilities of Rs.1,331 Cr.
Promoters have pledged 79.2% of their holding.
Working capital days have increased from 45.5 days to 68.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
	698	653	741	951	957	915	902	1,401	1,406	1,820	1,385	1,201	1,380
	487	375	431	659	679	659	684	1,037	1,131	1,192	1,130	1,191	1,158
Operating Profit	212	278	310	292	278	256	218	365	275	628	256	10	221
OPM %	30%	43%	42%	31%	29%	28%	24%	26%	20%	35%	18%	1%	16%
	-56	10	11	6	350	11	47	51	126	9	116	5	5
Interest	143	145	145	148	140	141	137	136	143	150	138	135	137
Depreciation	119	119	121	121	119	120	121	121	119	116	117	117	115
Profit before tax	-106	23	55	29	369	7	6	158	139	372	117	-238	-25
Tax %	25%	38%	26%	180%	9%	37%	111%	32%	102%	35%	36%	9%	-67%
Net Profit	-80	14	41	-23	334	5	-1	107	-2	242	75	-217	-41
EPS in Rs	-0.12	0.02	0.06	-0.03	0.49	0.01	-0.00	0.16	-0.00	0.35	0.11	-0.32	-0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	1,616	2,253	2,693	3,944	3,884	2,792	3,381	3,732	3,284	3,302	4,625	5,787
	134	494	833	1,354	1,528	1,811	2,370	2,553	2,396	2,144	3,512	4,671
Operating Profit	1,482	1,759	1,861	2,591	2,356	981	1,011	1,180	888	1,158	1,113	1,115
OPM %	92%	78%	69%	66%	61%	35%	30%	32%	27%	35%	24%	19%
	71	38	47	122	80	88	349	194	-2,439	376	235	135
Interest	859	1,124	1,448	2,118	2,344	1,806	1,492	1,433	650	578	556	560
Depreciation	230	324	447	465	566	487	487	475	479	480	481	464
Profit before tax	463	349	13	130	-474	-1,224	-619	-533	-2,680	476	311	227
Tax %	13%	6%	-47%	-6%	51%	38%	15%	29%	-31%	23%	65%	74%
Net Profit	403	329	20	137	-232	-761	-527	-378	-3,505	366	108	59
EPS in Rs	1.54	1.12	0.07	0.47	-0.79	-1.27	-0.88	-0.63	-5.12	0.53	0.16	0.09
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	11%
3 Years:	21%
TTM:	25%

Compounded Profit Growth
10 Years:	-16%
5 Years:	16%
3 Years:	27%
TTM:	-46%

Stock Price CAGR
10 Years:	-13%
5 Years:	13%
3 Years:	82%
1 Year:	-15%

Return on Equity
10 Years:	-4%
5 Years:	-4%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	2,625	2,938	2,938	2,938	2,938	5,996	5,996	5,996	6,873	6,884	6,881	6,853
Reserves	2,840	3,506	3,392	3,441	4,677	3,897	3,369	2,992	3,391	3,760	3,869	3,928
	14,812	18,008	20,541	22,901	14,523	11,827	11,310	11,149	5,744	5,205	5,050	4,761
	2,100	2,492	2,463	2,739	1,917	2,496	3,099	3,831	1,721	1,498	1,897	2,089
Total Liabilities	22,377	26,945	29,334	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632
	9,657	11,217	12,449	23,104	16,158	15,853	15,412	15,021	14,600	14,203	13,734	13,356
CWIP	6,384	9,120	9,913	358	146	158	159	131	140	77	61	53
Investments	3,863	4,434	5,005	5,780	5,476	5,517	5,736	5,736	1,032	900	1,022	972
	2,474	2,174	1,967	2,778	2,273	2,688	2,468	3,080	1,924	2,137	2,853	3,251
Total Assets	22,377	26,945	29,334	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	1,216	1,752	2,218	2,470	2,401	1,438	1,359	1,043	1,030	814	845	768
	-4,418	-4,300	-2,960	-2,660	8,303	-15	-193	-168	-131	278	-113	109
	1,894	2,600	965	-63	-10,855	-1,462	-1,177	-901	-822	-1,135	-711	-880
Net Cash Flow	-1,308	52	222	-253	-151	-39	-11	-26	76	-43	22	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	97	73	34	66	38	59	32	48	40	87	73	74
Inventory Days												59
Days Payable												35
Cash Conversion Cycle	97	73	34	66	38	59	32	48	40	87	73	98
Working Capital Days	-439	-352	-528	-461	-279	-406	-382	-429	-57	23	45	68
ROCE %	7%	7%	6%	8%	7%	3%	4%	4%	3%	5%	5%	5%

Shareholding Pattern

Numbers in percentages

1 Recently

Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
26.07	26.07	26.07	26.02	26.02	26.02	26.02	24.00	24.00	24.00	24.00	24.00
0.47	0.47	0.46	0.63	0.53	0.90	1.02	1.20	2.83	3.38	3.67	4.97
39.55	38.67	36.26	34.68	32.34	28.72	23.28	23.12	23.12	22.18	22.15	22.19
33.91	34.79	37.21	38.67	41.11	44.36	49.69	51.68	50.05	50.44	50.18	48.85

Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
31.16	31.16	29.85	26.07	26.02	24.00	24.00
0.71	1.27	1.06	0.49	0.63	1.20	4.97
53.43	52.50	49.29	40.88	34.68	23.12	22.19
0.00	0.04	0.04	0.00	0.00	0.00	0.00
14.70	15.03	19.77	32.57	38.67	51.68	48.85

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings