Jaiprakash Power Ventures Ltd

₹ 18.8 1.08%

22 May - close price

jppowerventures.com BSE: 532627 NSE: JPPOWER

About

Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity^[1]

Key Points

Power Plant Operations
A) 400 MW Vishnuprayag Hydro-Electric Plant in the State of Uttarakhand, which is in operation since October 2007
B) 500 MW Jaypee Bina Thermal Power Plant in Distt. Sagar (M.P.) consists of two units of 250 MW each, First unit had been in operation since August 2012, and the second unit since April 2013.
C) 1320 MW Jaypee Nigrie Supercritical Thermal Power Plant (JNSTPP) in Distt. Singrauli (M.P.) consists of two units of 660 MW each, First unit had been in operation since September 2014, and the second unit since February 2015. ^[1]

Website BSE NSE

Market Cap ₹ 12,857 Cr.
Current Price ₹ 18.8
High / Low ₹ 27.7 / 13.1
Stock P/E 29.1
Book Value ₹ 18.6
Dividend Yield 0.00 %
ROCE 6.92 %
ROE 3.53 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.01 times its book value
Company has delivered good profit growth of 22.9% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.0% over past five years.
Company has a low return on equity of 7.20% over last 3 years.
Promoters have pledged 73.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE 500 Nifty 500 Nifty Energy BSE Utilities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 BSE Power & Energy Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,380	1,708	1,350	2,190	1,515	1,755	1,226	1,140	1,341	1,583	1,438	1,156	1,386
	1,158	1,186	939	1,613	788	965	840	850	952	982	968	981	1,275
Operating Profit	221	521	411	577	727	790	386	290	389	601	471	175	111
OPM %	16%	31%	30%	26%	48%	45%	32%	25%	29%	38%	33%	15%	8%
	5	7	-70	-56	-290	24	78	116	25	47	40	56	84
Interest	137	119	117	105	109	109	110	97	97	97	100	91	87
Depreciation	115	115	116	117	116	118	120	116	116	117	119	119	117
Profit before tax	-25	294	108	299	212	588	234	192	201	435	292	20	-8
Tax %	67%	35%	36%	42%	-19%	41%	22%	35%	23%	36%	38%	75%	190%
	-41	192	69	173	253	348	182	125	155	278	182	5	-23
EPS in Rs	-0.06	0.28	0.10	0.25	0.37	0.51	0.27	0.18	0.23	0.41	0.27	0.01	-0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,944	3,884	2,792	3,381	3,732	3,284	3,302	4,625	5,787	6,763	5,462	5,563
	1,354	1,528	1,811	2,370	2,553	2,396	2,144	3,512	4,671	4,526	3,607	4,205
Operating Profit	2,591	2,356	981	1,011	1,180	888	1,158	1,113	1,116	2,237	1,855	1,358
OPM %	66%	61%	35%	30%	32%	27%	35%	24%	19%	33%	34%	24%
	122	80	88	349	194	-2,439	376	235	135	-410	244	227
Interest	2,118	2,344	1,806	1,492	1,433	650	578	556	560	449	414	375
Depreciation	465	566	487	487	475	479	480	481	464	465	470	473
Profit before tax	130	-474	-1,224	-619	-533	-2,680	476	311	227	913	1,215	738
Tax %	-6%	-51%	-38%	-15%	-29%	31%	23%	65%	74%	25%	33%	40%
	137	-232	-761	-527	-378	-3,505	366	108	59	686	811	442
EPS in Rs	0.47	-0.79	-1.27	-0.88	-0.63	-5.12	0.53	0.16	0.09	1.00	1.18	0.64
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	11%
3 Years:	-1%
TTM:	2%

Compounded Profit Growth
10 Years:	16%
5 Years:	23%
3 Years:	95%
TTM:	-46%

Stock Price CAGR
10 Years:	17%
5 Years:	37%
3 Years:	50%
1 Year:	24%

Return on Equity
10 Years:	-1%
5 Years:	5%
3 Years:	7%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2,938	2,938	5,996	5,996	5,996	6,840	6,853	6,853	6,853	6,853	6,853	6,853
Reserves	3,441	4,677	3,897	3,369	2,992	3,391	3,760	3,869	3,928	4,615	5,425	5,867
	22,901	14,523	11,827	11,310	11,149	5,777	5,236	5,078	4,761	4,246	3,778	3,391
	2,739	1,917	2,496	3,099	3,831	1,688	1,467	1,869	2,089	1,583	1,722	1,831
Total Liabilities	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,779	17,942
	23,104	16,158	15,853	15,412	15,021	14,600	14,203	13,734	13,318	12,939	12,628	12,304
CWIP	358	146	158	159	131	140	77	61	91	132	141	76
Investments	5,780	5,476	5,517	5,736	5,736	1,032	900	1,022	972	757	722	705
	2,778	2,273	2,688	2,468	3,080	1,924	2,137	2,853	3,251	3,470	4,287	4,857
Total Assets	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,779	17,942

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,470	2,401	1,438	1,359	1,043	1,030	814	845	768	1,933	1,715	1,297
	-2,660	8,303	-15	-193	-168	-131	278	-113	109	-997	39	-673
	-63	-10,855	-1,462	-1,177	-901	-822	-1,135	-711	-880	-964	-892	-762
Net Cash Flow	-253	-151	-39	-11	-26	76	-43	22	-3	-28	862	-138
Free Cash Flow	906	3,132	1,395	1,134	887	964	761	742	648	1,749	1,472	1,293
CFO/OP	97%	102%	147%	126%	88%	116%	70%	75%	69%	87%	103%	95%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66	38	59	32	48	40	87	73	74	64	63	72
Inventory Days												49
Days Payable												28
Cash Conversion Cycle	66	38	59	32	48	40	87	73	74	64	63	93
Working Capital Days	-515	-330	-488	-526	-561	-113	-29	-4	20	28	45	42
ROCE %	8%	7%	3%	4%	4%	3%	5%	5%	5%	14%	10%	7%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Plant Load Factor (PLF) - Bina (500 MW Thermal)
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx.xx		x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x,xxx									x,xxx

Please log in to see hidden values.

Plant Load Factor (PLF) - Nigrie (1320 MW Thermal)
%

Net Saleable Energy Generation (Aggregate)
MU

Plant Load Factor (PLF) - Vishnuprayag (400 MW Hydro)
%

Amelia Coal Mine Production
MTPA

Installed Power Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	4.70%	4.65%	5.14%	6.06%	7.59%	7.78%	6.26%	6.31%	6.30%	6.34%	6.51%	6.58%
	22.15%	21.62%	20.46%	18.46%	18.18%	18.29%	17.49%	17.52%	17.27%	17.19%	17.03%	17.03%
	49.15%	49.74%	50.41%	51.47%	50.21%	49.94%	52.27%	52.17%	52.43%	52.48%	52.45%	52.38%
No. of Shareholders	14,57,887	15,47,915	17,62,615	21,86,634	23,01,636	23,97,337	25,14,212	25,54,277	24,92,267	25,47,431	25,00,687	24,56,876

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31.16%	31.16%	29.85%	26.07%	26.02%	24.00%	24.00%	24.00%	24.00%	24.00%
	0.71%	1.27%	1.06%	0.49%	0.63%	1.20%	4.97%	6.06%	6.31%	6.58%
	53.43%	52.50%	49.29%	40.88%	34.68%	23.12%	22.19%	18.46%	17.52%	17.03%
	0.00%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.70%	15.03%	19.77%	32.57%	38.67%	51.68%	48.85%	51.47%	52.17%	52.38%
No. of Shareholders	3,17,674	2,95,716	3,00,918	2,92,907	3,72,244	15,48,551	14,63,792	21,86,634	25,54,277	24,56,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings