Jullundur Motor Agency (Delhi) Ltd

AI
Jullundur Motor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Jullundur Motor Agency (Delhi) Ltd

₹ 89.3 1.74%
29 Sep 3:50 p.m.
jmaindia.com NSE: JMA
About

Incorporated in 1998, Jullundur Motor Agency (Delhi) Ltd is in the business of distribution of auto spare parts[1]

Key Points

Business Overview:
Jullundur Motor Agency (Delhi) Ltd is a pan-India distributor of replacement automobile parts and accessories, with roots in this business since 1927. Most suppliers are original-equipment manufacturers that also supply vehicle makers. JMA buys finished parts from manufacturers and distributes them through its branch network into the Indian automotive replacement market, serving commercial and passenger vehicles. It is a trading and distribution company.[1]

Website NSE
  • Market Cap ₹ 204 Cr.
  • Current Price ₹ 89.3
  • High / Low ₹ 104 / 70.2
  • Stock P/E 7.70
  • Book Value ₹ 102
  • Dividend Yield 2.24 %
  • ROCE 14.4 %
  • ROE 11.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value
  • Company has been maintaining a healthy dividend payout of 24.1%

Cons

  • The company has delivered a poor sales growth of 8.34% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Trading - Auto components

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
94.23 100.58 107.64 120.87 101.10 98.80 107.92 123.96 106.47 109.64 129.27 136.09 124.99
90.37 96.15 102.23 112.39 97.33 95.72 102.36 115.56 102.89 105.38 121.89 127.59 118.46
Operating Profit 3.86 4.43 5.41 8.48 3.77 3.08 5.56 8.40 3.58 4.26 7.38 8.50 6.53
OPM % 4.10% 4.40% 5.03% 7.02% 3.73% 3.12% 5.15% 6.78% 3.36% 3.89% 5.71% 6.25% 5.22%
1.22 2.13 1.41 1.55 1.54 2.39 1.64 1.83 2.19 3.32 1.78 1.83 1.83
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.20 0.22 0.21 0.22 0.19 0.20 0.21 0.19 0.17 0.19 0.19 0.19 0.16
Profit before tax 4.88 6.34 6.61 9.81 5.12 5.27 6.99 10.04 5.60 7.39 8.97 10.14 8.20
Tax % 26.02% 23.82% 24.81% 23.75% 25.20% 26.00% 25.75% 26.20% 26.61% 20.97% 25.31% 22.49% 25.73%
3.61 4.83 4.96 7.48 3.83 3.91 5.18 7.42 4.11 5.84 6.70 7.86 6.09
EPS in Rs 1.58 2.11 2.17 3.27 1.68 1.71 2.27 3.25 1.80 2.56 2.93 3.44 2.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
381 385 380 321 327 304 323 361 409 423 432 481 500
364 369 362 306 310 291 301 337 383 400 411 458 473
Operating Profit 18 16 17 15 17 13 22 24 26 22 21 24 27
OPM % 4.7% 4.2% 4.6% 4.7% 5% 4.2% 7% 7% 6% 5% 4.8% 4.9% 5%
5 4 4 4 5 5 6 5 6 6 7 9 9
Interest 1 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 0 1 1 1 1 1
Profit before tax 21 19 20 18 21 17 27 28 30 28 27 32 35
Tax % 31% 34% 35% 35% 35% 26% 26% 25% 25% 24% 26% 24%
15 12 13 12 13 13 20 21 23 21 20 25 26
EPS in Rs 4.88 4.19 4.39 4.02 4.51 4.26 8.92 9.30 9.98 9.15 8.91 10.73 11.60
Dividend Payout % 16% 19% 18% 20% 18% 23% 22% 22% 20% 22% 22% 28%
Compounded Sales Growth
10 Years: 2%
5 Years: 8%
3 Years: 6%
TTM: 14%
Compounded Profit Growth
10 Years: 7%
5 Years: 4%
3 Years: 3%
TTM: 28%
Stock Price CAGR
10 Years: 9%
5 Years: 8%
3 Years: 5%
1 Year: -2%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 6 6 6 5 5 5 5 5 5
Reserves 101 110 121 133 140 151 139 156 175 192 208 229
0 0 0 0 0 0 0 0 0 0 0 0
61 61 62 68 74 63 66 73 74 80 74 61
Total Liabilities 167 177 189 207 220 220 210 234 253 277 287 294
10 12 11 11 10 12 11 11 14 14 14 14
CWIP 1 0 0 0 0 0 0 0 0 0 0 0
Investments 4 4 14 17 22 15 16 15 15 17 17 19
152 161 163 179 189 192 183 208 223 246 256 262
Total Assets 167 177 189 207 220 220 210 234 253 277 287 294

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 7 -5 -5 7 7 20 11 3 12 -2 10
21 2 6 4 -2 -2 10 -2 0 -8 -1 -4
-13 -3 -3 0 -6 0 -35 -5 -5 -5 -5 -5
Net Cash Flow 14 6 -2 -1 -1 5 -4 4 -1 0 -7 2
Free Cash Flow 3 5 -6 -5 7 3 21 11 -1 12 -2 10
CFO/OP 74% 84% 9% 7% 85% 104% 126% 72% 38% 89% 25% 76%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 47 52 62 66 57 57 61 57 58 58 50
Inventory Days 54 58 55 69 74 79 70 67 72 75 81 69
Days Payable 54 53 56 79 85 76 80 77 69 74 67 47
Cash Conversion Cycle 50 51 51 53 55 59 48 51 60 59 72 72
Working Capital Days 45 47 55 73 76 103 114 104 98 125 136 99
ROCE % 19% 17% 17% 14% 14% 11% 18% 18% 18% 15% 13% 14%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
JMA Marketing Limited share of consolidated revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of branches
count
Number of employees
count
Revenue per branch (standalone)
INR Lakhs per branch
Revenue per employee (standalone)
INR Lakhs per employee

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
0.05% 0.10% 0.06% 0.05% 0.14% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
48.94% 48.89% 48.93% 48.95% 48.85% 48.95% 48.95% 48.95% 48.95% 48.95% 48.95% 48.95%
No. of Shareholders 10,76910,96013,10912,33912,11611,95711,96412,29612,30912,09611,61311,374

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports