Jullundur Motor Agency (Delhi) Ltd

About

Jullundur Motor Agency (Delhi) is engaged predominantly in trading and distribution of automobile parts, accessories and petroleum products primarily in India.

  • Market Cap 77.7 Cr.
  • Current Price 26.0
  • High / Low 34.0 / 14.5
  • Stock P/E 6.54
  • Book Value 58.1
  • Dividend Yield 3.84 %
  • ROCE 11.6 %
  • ROE 8.53 %
  • Face Value 2.00

Pros

  • Company is virtually debt free.
  • Stock is trading at 0.45 times its book value
  • Stock is providing a good dividend yield of 3.84%.
  • Company has been maintaining a healthy dividend payout of 18.05%

Cons

  • The company has delivered a poor growth of -2.45% over past five years.
  • Company has a low return on equity of 9.27% for last 3 years.
  • Earnings include an other income of Rs.5.73 Cr.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
76.23 75.11 90.13 114.29 85.87 86.70 98.19 91.16 48.20
73.11 71.40 86.26 106.41 82.74 84.22 93.36 86.58 48.45
Operating Profit 3.12 3.71 3.87 7.88 3.13 2.48 4.83 4.58 -0.25
OPM % 4.09% 4.94% 4.29% 6.89% 3.65% 2.86% 4.92% 5.02% -0.52%
Other Income 1.21 1.24 2.33 1.24 1.25 1.35 1.55 1.43 1.40
Interest 0.00 0.02 0.02 -0.01 0.01 -0.01 0.00 0.00 0.08
Depreciation 0.23 0.24 0.51 0.11 0.27 0.27 0.33 0.31 0.22
Profit before tax 4.10 4.69 5.67 9.02 4.10 3.57 6.05 5.70 0.85
Tax % 39.27% 35.18% 32.45% 29.38% 31.22% 21.85% 25.62% 27.54% 45.88%
Net Profit 2.65 3.17 3.91 6.27 2.78 2.73 4.42 4.08 0.44
EPS in Rs 0.89 1.06 1.31 2.10 0.93 0.92 1.48 1.37 0.15
Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
409 415 387 327 355 362 324
390 398 370 311 337 347 313
Operating Profit 19 17 18 15 19 15 12
OPM % 5% 4% 5% 5% 5% 4% 4%
Other Income 5 4 4 5 6 6 6
Interest 1 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1
Profit before tax 22 20 21 19 24 19 16
Tax % 32% 34% 34% 34% 32% 27%
Net Profit 15 13 14 13 16 14 12
EPS in Rs 5.18 4.49 4.59 4.28 5.43 4.77 3.92
Dividend Payout % 15% 18% 17% 19% 15% 21%
Compounded Sales Growth
10 Years:%
5 Years:-2%
3 Years:-2%
TTM:-11%
Compounded Profit Growth
10 Years:%
5 Years:0%
3 Years:1%
TTM:-27%
Stock Price CAGR
10 Years:%
5 Years:-7%
3 Years:-16%
1 Year:1%
Return on Equity
10 Years:%
5 Years:10%
3 Years:9%
Last Year:9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
6 6 6 6 6 6
Reserves 110 120 132 144 154 167
Borrowings 0 0 0 0 0 0
65 65 64 70 87 73
Total Liabilities 181 192 202 220 247 246
10 12 11 11 13 15
CWIP 1 0 0 0 0 0
Investments 4 4 24 28 13 3
165 175 167 182 221 228
Total Assets 181 192 202 220 247 246

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
7 8 -5 -5 9 8
21 2 6 4 -2 -0
-13 -3 -3 -0 -6 -0
Net Cash Flow 15 7 -2 -1 1 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 16% 16% 13% 15% 12%
Debtor Days 51 48 52 62 74 59
Inventory Turnover 6.45 6.20 5.41 5.04 4.64

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents