JK Tyre & Industries Ltd

JK Tyre & Industries Ltd

₹ 383 -2.72%
22 May - close price
About

JK Tyre & Industries is the flagship company of the JK group which is headed by Dr R P Singhania as its chairman and managing director. It is a one of the leading tyre manufacturers in India and amongst the top 25 manufacturers in the world with a wide range of products catering to diverse business segments that includes Truck/Bus, LCV (Light commercial vehicles), Passenger Cars, MUV (Multi utility vehicles) and Tractors. [1]

Key Points

Leadership[1]
- Pioneer of radial technology in India and No. 1 Truck/Bus Radial (TBR) manufacturer.
- 1st company in India with OE fitment of tubeless passenger radials.
- 1st in India to launch high-performance H, V and Z-rated passenger radial tyres.
- First in India to launch Tyre Pressure Monitoring System (TPMS) based on sensor
technology.
- 19th Ranked top tyre company Globally

  • Market Cap 10,474 Cr.
  • Current Price 383
  • High / Low 511 / 232
  • Stock P/E 20.2
  • Book Value 177
  • Dividend Yield 1.18 %
  • ROCE 12.8 %
  • ROE 11.1 %
  • Face Value 2.00

Pros

Cons

  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3,312 3,643 3,757 3,613 3,632 3,718 3,898 3,688 3,698 3,639 3,622 3,674 3,759
3,084 3,358 3,459 3,274 3,256 3,261 3,308 3,138 3,217 3,139 3,200 3,359 3,396
Operating Profit 228 285 297 339 376 457 589 550 481 500 421 314 363
OPM % 7% 8% 8% 9% 10% 12% 15% 15% 13% 14% 12% 9% 10%
13 -28 -15 -4 23 13 5 8 -9 15 11 3 19
Interest 101 99 109 121 125 122 109 107 109 112 120 123 121
Depreciation 96 101 99 102 106 106 108 111 112 113 113 114 117
Profit before tax 44 57 74 113 168 242 377 341 252 290 199 80 144
Tax % 13% 41% 34% 38% 33% 34% 34% 33% 31% 27% 27% 29% 29%
38 35 50 67 112 159 249 227 172 218 140 53 99
EPS in Rs 1.63 1.51 2.08 2.66 4.40 6.25 9.83 8.47 6.49 8.11 4.93 1.88 3.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7,583 7,315 6,898 7,689 8,272 10,368 8,723 9,102 11,983 14,645 15,002 14,693
6,712 6,384 5,782 6,557 7,535 9,256 7,737 7,796 10,910 13,347 12,911 13,094
Operating Profit 871 931 1,117 1,132 737 1,112 986 1,306 1,073 1,298 2,091 1,599
OPM % 11% 13% 16% 15% 9% 11% 11% 14% 9% 9% 14% 11%
-41 -30 11 135 135 -5 -76 81 40 -25 4 48
Interest 276 257 252 440 466 521 549 466 419 454 447 476
Depreciation 179 158 216 291 299 316 378 387 385 407 437 456
Profit before tax 374 486 660 535 107 270 -17 534 309 411 1,211 713
Tax % 32% 33% 31% 29% 41% 35% -989% 38% 35% 36% 33% 28%
263 330 467 381 63 171 141 331 201 263 806 509
EPS in Rs 12.81 14.53 20.60 16.55 2.91 7.16 6.12 12.97 8.53 10.66 30.16 18.07
Dividend Payout % 8% 10% 12% 15% 52% 21% 11% 15% 18% 19% 15% 17%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 7%
TTM: -2%
Compounded Profit Growth
10 Years: 4%
5 Years: 13%
3 Years: 37%
TTM: -36%
Stock Price CAGR
10 Years: 13%
5 Years: 50%
3 Years: 46%
1 Year: -10%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 41 45 45 45 45 49 49 49 49 49 52 55
Reserves 1,056 1,356 1,706 1,919 1,916 2,235 2,282 2,623 2,799 3,347 4,435 4,796
2,705 2,975 2,900 5,655 5,811 5,758 5,549 4,801 5,220 4,882 4,609 4,911
2,241 2,528 2,401 2,776 2,762 3,227 3,333 3,467 4,092 4,061 4,915 4,757
Total Liabilities 6,043 6,904 7,052 10,395 10,535 11,269 11,213 10,940 12,161 12,339 14,012 14,519
2,690 2,701 3,747 5,794 6,142 6,228 6,382 6,242 6,429 6,467 6,829 6,753
CWIP 177 830 106 326 309 270 284 299 106 195 367 417
Investments 115 140 160 73 128 131 140 147 133 144 138 123
3,060 3,232 3,039 4,202 3,956 4,640 4,407 4,252 5,493 5,533 6,677 7,226
Total Assets 6,043 6,904 7,052 10,395 10,535 11,269 11,213 10,940 12,161 12,339 14,012 14,519

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
655 734 903 106 637 797 1,237 1,598 346 1,224 1,614 716
-224 -806 -511 -807 -394 -261 -319 -134 -244 -398 -1,203 -455
-335 -1 -422 830 -409 -522 -963 -1,441 -96 -747 -413 -237
Net Cash Flow 96 -73 -31 128 -165 14 -44 23 5 79 -2 23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 72 74 85 68 68 77 63 60 57 67 70
Inventory Days 70 70 82 111 101 92 111 119 110 79 92 100
Days Payable 79 84 90 102 81 87 115 105 99 66 87 75
Cash Conversion Cycle 56 57 66 94 88 73 73 78 71 70 72 96
Working Capital Days 40 35 46 81 45 54 73 64 68 58 59 81
ROCE % 19% 19% 20% 14% 6% 10% 8% 12% 9% 11% 19% 13%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.26% 56.26% 56.26% 56.26% 56.26% 56.26% 53.13% 53.13% 53.13% 50.56% 50.56% 50.55%
7.35% 7.24% 7.46% 6.73% 8.69% 10.29% 12.21% 15.29% 14.15% 16.45% 16.03% 15.94%
1.23% 1.23% 1.29% 1.22% 1.22% 1.27% 5.79% 5.18% 4.99% 5.85% 6.33% 6.14%
35.16% 35.29% 34.99% 35.79% 33.83% 32.19% 28.87% 26.40% 27.73% 27.16% 27.05% 27.35%
No. of Shareholders 2,18,5531,92,7751,85,8511,91,6541,87,3561,88,3992,03,0292,26,1432,86,1253,36,3293,51,1803,58,475

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls