JK Tyre & Industries Ltd

JK Tyre & Indust Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Tyre & Industries Ltd

₹ 185 -0.78%
05 Jun 2:50 p.m.
jktyre.com BSE: 530007 NSE : JKTYRE
About

JK Tyre & Industries is the flagship company of the JK group which is headed by Dr R P Singhania as its chairman and managing director. It is a one of the leading tyre manufacturers in India and amongst the top 25 manufacturers in the world with a wide range of products catering to diverse business segments that includes Truck/Bus, LCV (Light commercial vehicles), Passenger Cars, MUV (Multi utility vehicles) and Tractors. [1]

Key Points

Market Position
JKTI is a market leader in the truck/bus radial manufacturing segment with an estimated truck radial market share of around 28% in FY22 and is gaining market share in the T&B and PCR segment. [1]

Website BSE NSE
  • Market Cap ₹ 4,558 Cr.
  • Current Price ₹ 185
  • High / Low ₹ 214 / 95.4
  • Stock P/E 21.8
  • Book Value ₹ 117
  • Dividend Yield 0.80 %
  • ROCE 10.3 %
  • ROE 7.70 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 8.47% over last 3 years.
  • Dividend payout has been low at 13.1% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Tyres Industry: Tyres

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
1,349 794 1,473 1,845 2,023 1,726 2,019 2,124 2,163 2,334 2,411 2,480 2,393
1,216 770 1,254 1,538 1,721 1,546 1,827 1,929 2,030 2,163 2,237 2,271 2,173
Operating Profit 133 24 219 306 301 180 192 194 133 171 174 210 220
OPM % 10% 3% 15% 17% 15% 10% 10% 9% 6% 7% 7% 8% 9%
4 5 19 7 26 7 11 7 10 -16 -8 6 14
Interest 85 79 74 56 57 58 58 56 57 54 59 71 73
Depreciation 68 62 62 62 60 61 61 61 58 61 59 60 63
Profit before tax -16 -113 102 196 210 69 84 84 28 39 48 84 98
Tax % 49% 34% 33% 36% 35% 35% 35% 31% 5% 32% 25% 36% 31%
Net Profit -8 -75 69 125 137 45 54 58 26 27 36 54 67
EPS in Rs -0.33 -3.03 2.79 5.09 5.57 1.81 2.21 2.35 1.06 1.08 1.46 2.18 2.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5,445 5,372 5,888 6,061 5,826 5,979 6,453 7,610 6,093 6,135 8,032 9,618
5,242 4,885 5,233 5,309 4,826 5,233 5,961 6,882 5,442 5,284 7,331 8,843
Operating Profit 203 487 654 752 999 746 493 728 650 851 701 775
OPM % 4% 9% 11% 12% 17% 12% 8% 10% 11% 14% 9% 8%
82 -18 -58 5 10 165 21 81 20 57 34 -5
Interest 170 207 248 241 236 268 274 316 343 266 230 258
Depreciation 101 113 152 139 172 184 175 188 242 246 241 243
Profit before tax 13 150 195 377 601 460 64 305 85 396 264 270
Tax % 14% 30% 31% 33% 29% 28% 33% 33% -168% 35% 31% 32%
Net Profit 11 106 135 253 424 332 43 204 229 256 183 184
EPS in Rs 0.54 5.14 6.56 11.17 18.72 14.64 1.90 8.30 9.29 10.42 7.43 7.46
Dividend Payout % 93% 14% 15% 13% 13% 17% 79% 18% 8% 19% 20% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 16%
TTM: 20%
Compounded Profit Growth
10 Years: 6%
5 Years: 34%
3 Years: -4%
TTM: 15%
Stock Price CAGR
10 Years: 23%
5 Years: 9%
3 Years: 48%
1 Year: 66%
Return on Equity
10 Years: 13%
5 Years: 9%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
41 41 41 45 45 45 45 49 49 49 49 49
Reserves 630 701 795 1,046 1,374 1,629 1,599 1,946 2,113 2,349 2,477 2,840
1,777 2,356 2,371 2,606 2,565 3,375 3,498 3,320 3,209 2,471 2,917 2,635
1,880 1,635 1,913 2,186 2,086 2,011 2,036 2,091 2,117 2,386 2,701 2,482
Total Liabilities 4,328 4,733 5,120 5,884 6,070 7,060 7,178 7,405 7,488 7,256 8,145 8,006
1,443 2,280 2,274 2,354 3,321 3,300 3,578 3,330 3,499 3,337 3,349 3,379
CWIP 749 55 143 697 89 136 83 74 61 69 79 100
Investments 101 98 102 93 97 490 545 597 724 733 791 798
2,035 2,301 2,601 2,740 2,563 3,134 2,972 3,405 3,205 3,117 3,926 3,729
Total Assets 4,328 4,733 5,120 5,884 6,070 7,060 7,178 7,405 7,488 7,256 8,145 8,006

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
347 -101 563 587 815 164 495 262 783 1,253 73 677
-600 -179 -218 -673 -474 -663 -255 130 -251 -20 -203 -268
246 297 -261 -18 -358 500 -236 -376 -587 -1,213 141 -412
Net Cash Flow -7 16 83 -105 -17 1 4 16 -55 20 12 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 62 74 76 76 90 73 78 86 81 76 67
Inventory Days 57 77 69 69 80 92 86 80 103 115 101 70
Days Payable 88 71 82 83 90 90 81 69 89 115 91 56
Cash Conversion Cycle 27 68 61 61 66 92 78 89 100 81 86 81
Working Capital Days 28 54 46 37 47 84 49 71 85 80 86 79
ROCE % 8% 14% 16% 18% 22% 13% 7% 11% 8% 12% 10% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
56.23 56.23 56.23 56.23 56.23 55.93 55.93 56.26 56.26 56.26 56.26 56.26
2.05 2.23 2.99 3.32 6.28 7.76 8.13 8.16 7.35 7.24 7.46 6.73
1.48 2.30 2.57 1.44 1.36 1.31 1.27 1.24 1.23 1.23 1.29 1.22
0.58 0.58 0.58 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39.66 38.66 37.63 38.43 36.13 35.00 34.68 34.35 35.16 35.29 34.99 35.79

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls