J Kumar Infraprojects Ltd

J Kumar Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

J Kumar Infraprojects Ltd

₹ 734 -1.29%
13 Jun 11:51 a.m.
jkumar.com BSE: 532940 NSE: JKIL
About

J Kumar Infraprojects Limited is engaged in the business of execution of contracts of various infrastructure projects including Transportation Engineering, Irrigation Projects, Civil Construction and Piling Work etc. [1]

Key Points

Business Overview
The company undertakes the design and construction of elevated and underground metro projects, roads, flyovers, bridges, and other civil construction activities on a turnkey basis. [1] It is amongst the top 5 EPC players eligible to undertake underground metro projects and amongst few companies qualified to undertake elevated & underground metro projects. [2]

Website BSE NSE
  • Market Cap ₹ 5,550 Cr.
  • Current Price ₹ 734
  • High / Low ₹ 937 / 566
  • Stock P/E 14.2
  • Book Value ₹ 398
  • Dividend Yield 0.56 %
  • ROCE 19.9 %
  • ROE 13.8 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Contingent liabilities of Rs.2,812 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,134 1,131 1,104 1,219 1,425 1,282 1,292 1,487 1,633
975 969 945 1,039 1,222 1,097 1,104 1,268 1,398
Operating Profit 159 162 160 179 203 184 188 219 235
OPM % 14% 14% 14% 15% 14% 14% 15% 15% 14%
9 7 6 7 9 9 8 7 10
Interest 27 27 27 33 37 33 33 47 43
Depreciation 41 41 42 43 41 41 41 42 45
Profit before tax 100 100 96 111 134 120 122 136 157
Tax % 26% 27% 23% 26% 26% 28% 26% 27% 27%
74 73 73 83 102 87 90 100 114
EPS in Rs 9.76 9.63 9.71 10.92 13.46 11.48 11.92 13.21 15.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
1,508 1,573 4,203 4,879 5,693
1,261 1,323 3,606 4,175 4,867
Operating Profit 246 249 597 704 826
OPM % 16% 16% 14% 14% 15%
21 30 30 28 33
Interest 63 66 99 124 155
Depreciation 51 56 155 168 169
Profit before tax 153 158 374 441 535
Tax % 37% 33% 27% 25% 27%
96 106 274 331 391
EPS in Rs 12.70 13.95 36.26 43.71 51.70
Dividend Payout % 16% 14% 10% 9% 8%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Stock Price CAGR
10 Years: 10%
5 Years: 53%
3 Years: 39%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Equity Capital 38 38 38 38 38
Reserves 1,254 1,351 2,302 2,606 2,970
354 437 547 593 704
372 943 1,469 1,473 1,953
Total Liabilities 2,017 2,769 4,356 4,710 5,665
430 511 925 971 1,184
CWIP 68 71 107 111 98
Investments 194 17 1 4 5
1,326 2,169 3,323 3,625 4,378
Total Assets 2,017 2,769 4,356 4,710 5,665

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
75 268 220 339 376
-226 -201 -220 -195 -306
170 -1 -46 -105 -105
Net Cash Flow 19 66 -46 38 -35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 118 99 89 96
Inventory Days 233 250 51 55 42
Days Payable 59 68 83 68 70
Cash Conversion Cycle 226 300 68 77 67
Working Capital Days 141 119 99 105 91
ROCE % 13% 18% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.65% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64%
8.44% 9.71% 9.85% 9.81% 10.06% 10.01% 8.70% 10.14% 10.47% 9.99% 10.50% 11.95%
13.24% 13.04% 13.04% 13.04% 13.31% 14.79% 16.64% 16.53% 16.94% 16.58% 16.17% 15.50%
31.68% 30.62% 30.47% 30.51% 30.00% 28.54% 28.00% 26.70% 25.95% 26.78% 26.68% 25.90%
No. of Shareholders 29,60929,14328,01628,90226,84527,14936,52640,92352,28966,69174,07860,585

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls