J Kumar Infraprojects Ltd

J Kumar Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

J Kumar Infraprojects Ltd

₹ 554 1.39%
23 Feb - close price
jkumar.com BSE: 532940 NSE: JKIL
About

J Kumar Infraprojects Limited is engaged in the business of execution of contracts of various infrastructure projects including Transportation Engineering, Irrigation Projects, Civil Construction and Piling Work etc. [1]

Key Points

Business Overview
The company undertakes the design and construction of elevated and underground metro projects, roads, flyovers, bridges, and other civil construction activities on a turnkey basis. [1] It is amongst the top 5 EPC players eligible to undertake underground metro projects and amongst few companies qualified to undertake elevated & underground metro projects. [2]

Website BSE NSE
  • Market Cap ₹ 4,207 Cr.
  • Current Price ₹ 554
  • High / Low ₹ 766 / 529
  • Stock P/E 10.5
  • Book Value ₹ 419
  • Dividend Yield 0.72 %
  • ROCE 19.9 %
  • ROE 13.8 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 13.0% over last 3 years.
  • Contingent liabilities of Rs.2,963 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,134 1,131 1,104 1,219 1,425 1,282 1,292 1,487 1,633 1,484 1,343 1,311
975 969 945 1,039 1,222 1,097 1,104 1,268 1,398 1,267 1,148 1,123
Operating Profit 159 162 160 179 203 184 188 219 235 217 195 188
OPM % 14% 14% 14% 15% 14% 14% 15% 15% 14% 15% 14% 14%
9 7 6 7 9 9 8 7 10 12 13 11
Interest 27 27 27 33 37 33 33 47 43 39 41 46
Depreciation 41 41 42 43 41 41 41 42 45 45 42 43
Profit before tax 100 100 96 111 134 120 122 137 157 145 124 110
Tax % 26% 27% 23% 26% 26% 28% 26% 27% 27% 29% 27% 25%
74 73 73 83 102 87 90 100 114 103 91 83
EPS in Rs 9.76 9.63 9.71 10.92 13.46 11.48 11.92 13.21 15.09 13.67 11.99 10.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 TTM
1,508 1,573 4,203 4,879 5,693 5,770
1,261 1,323 3,606 4,175 4,867 4,936
Operating Profit 246 249 597 704 826 834
OPM % 16% 16% 14% 14% 15% 14%
21 30 30 28 33 45
Interest 63 66 99 124 155 168
Depreciation 51 56 155 168 169 175
Profit before tax 153 158 374 441 535 537
Tax % 37% 33% 27% 25% 27%
96 106 274 331 391 391
EPS in Rs 12.70 13.95 36.26 43.71 51.70 51.70
Dividend Payout % 16% 14% 10% 9% 8%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Stock Price CAGR
10 Years: 7%
5 Years: 23%
3 Years: 29%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 38 38 38 38 38 38
Reserves 1,254 1,351 2,302 2,606 2,970 3,136
354 437 547 593 704 780
372 943 1,469 1,473 1,953 2,295
Total Liabilities 2,017 2,769 4,356 4,710 5,665 6,248
430 511 925 971 1,184 1,300
CWIP 68 71 107 111 98 292
Investments 194 17 1 4 5 6
1,326 2,169 3,323 3,625 4,378 4,650
Total Assets 2,017 2,769 4,356 4,710 5,665 6,248

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
75 268 220 339 376
-226 -201 -220 -195 -306
170 -1 -46 -105 -105
Net Cash Flow 19 66 -46 38 -35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 118 99 89 96
Inventory Days 233 250 51 55 49
Days Payable 59 68 83 68 82
Cash Conversion Cycle 226 300 68 77 63
Working Capital Days 70 30 60 70 55
ROCE % 13% 18% 20%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64%
9.81% 10.06% 10.01% 8.70% 10.14% 10.47% 9.99% 10.50% 11.95% 12.60% 12.85% 12.73%
13.04% 13.31% 14.79% 16.64% 16.53% 16.94% 16.58% 16.17% 15.50% 15.42% 15.41% 15.26%
30.51% 30.00% 28.54% 28.00% 26.70% 25.95% 26.78% 26.68% 25.90% 25.33% 25.09% 25.37%
No. of Shareholders 28,90226,84527,14936,52640,92352,28966,69174,07860,58557,02955,24053,125

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls