Jiwanram Sheoduttrai Industries Ltd

Jiwanram Sheo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jiwanram Sheoduttrai Industries Ltd

₹ 8.00 -1.84%
16 Sep - close price
Company website NSE - SME: JIWANRAM
About

Incorporated in 1997, Jiwanram Sheoduttrai Industries Limited manufactures Leather Gloves, Coats & other safety Items[1]

Key Points

Business Overview:[1][2][3]
JSIL, based out of Kolkata, is an ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 accredited manufacturer of leather work gloves, work and safety wear (textile garments) and other leather accessories such as wallets, purses and bags for men and women. Company is registered as an Original Equipment Manufacturer (OEM) at the Gov-e-Market place.

Website NSE - SM
  • Market Cap ₹ 19.8 Cr.
  • Current Price ₹ 8.00
  • High / Low ₹ 19.2 / 6.00
  • Stock P/E 7.36
  • Book Value ₹ 26.3
  • Dividend Yield 0.00 %
  • ROCE 4.40 %
  • ROE 4.20 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.30 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 5.12% over last 3 years.
  • Contingent liabilities of Rs.7.84 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 325 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
17.59 25.46 18.77 35.13
15.60 23.42 16.72 33.66
Operating Profit 1.99 2.04 2.05 1.47
OPM % 11.31% 8.01% 10.92% 4.18%
0.38 0.53 0.57 0.71
Interest 1.12 0.91 1.08 0.90
Depreciation 0.29 0.38 0.29 0.23
Profit before tax 0.96 1.28 1.25 1.05
Tax % 28.12% 17.97% 27.20% -31.43%
0.69 1.06 0.91 1.38
EPS in Rs 0.28 0.43 0.37 0.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
33.64 24.01 22.94 30.52 34.08 42.32 43.05 53.90
35.38 23.56 20.86 27.67 31.01 37.81 39.00 50.36
Operating Profit -1.74 0.45 2.08 2.85 3.07 4.51 4.05 3.54
OPM % -5.17% 1.87% 9.07% 9.34% 9.01% 10.66% 9.41% 6.57%
6.55 3.68 0.82 -0.18 1.43 3.65 0.91 1.27
Interest 3.71 3.12 1.87 1.88 1.79 1.90 2.04 1.99
Depreciation 1.08 0.86 0.80 0.64 0.58 0.65 0.67 0.53
Profit before tax 0.02 0.15 0.23 0.15 2.13 5.61 2.25 2.29
Tax % 2,550.00% 93.33% 78.26% 80.00% 29.58% 28.34% 22.22% 0.44%
-0.49 0.01 0.05 0.03 1.50 4.03 1.75 2.29
EPS in Rs -0.99 0.02 0.10 0.06 3.03 2.33 0.71 0.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 17%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 61%
3 Years: 70%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -56%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 5%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.95 4.95 4.95 4.95 4.95 17.33 24.75 24.75
Reserves 38.89 38.61 38.38 38.12 39.33 30.70 38.24 40.24
49.65 43.70 46.09 48.87 52.31 52.61 47.19 44.63
50.44 46.50 45.63 28.66 17.18 20.49 16.18 26.58
Total Liabilities 143.93 133.76 135.05 120.60 113.77 121.13 126.36 136.20
34.55 33.41 29.85 27.92 27.32 26.47 25.69 22.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.60 0.60 0.60
Investments 0.71 0.71 0.71 0.71 0.71 0.03 0.03 0.03
108.67 99.64 104.49 91.97 85.74 94.03 100.04 113.54
Total Assets 143.93 133.76 135.05 120.60 113.77 121.13 126.36 136.20

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.49 7.33 -2.62 -2.62 -5.57 1.43 -4.35 3.07
0.94 5.51 1.21 1.21 -0.16 0.10 -0.10 3.01
-13.78 -12.88 2.83 2.83 5.09 -1.38 4.47 -6.54
Net Cash Flow -0.36 -0.04 1.42 1.42 -0.64 0.15 0.02 -0.46

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 579.73 803.27 820.85 506.24 369.82 374.14 318.88 325.18
Inventory Days 430.63 576.33 918.58 525.14 511.18 375.44 441.04 369.75
Days Payable 511.64 681.04 1,048.46 460.04 113.81 103.72 64.21 114.52
Cash Conversion Cycle 498.72 698.56 690.97 571.33 767.19 645.86 695.71 580.41
Working Capital Days 359.57 579.65 590.46 503.13 544.39 491.96 581.03 486.22
ROCE % 1.69% 3.50% 4.97% 2.73% 7.64% 4.07% 4.40%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.01% 70.01% 70.01% 70.01% 67.12% 64.04% 64.04%
0.75% 0.02% 0.05% 0.02% 0.10% 0.05% 0.19%
29.24% 29.97% 29.94% 29.97% 32.78% 35.91% 35.76%
No. of Shareholders 1,010922904841879892872

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings