Jindal Worldwide Ltd
Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]
- Market Cap ₹ 3,461 Cr.
- Current Price ₹ 34.6
- High / Low ₹ 94.2 / 33.9
- Stock P/E 46.0
- Book Value ₹ 7.88
- Dividend Yield 0.12 %
- ROCE 10.2 %
- ROE 10.0 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 4.39 times its book value
- The company has delivered a poor sales growth of 0.80% over past five years.
- Company has a low return on equity of 13.2% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 2.92% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
779 | 837 | 1,008 | 1,157 | 1,650 | 2,212 | 2,199 | 1,700 | 2,559 | 2,070 | 1,814 | 2,288 | 2,341 | |
710 | 752 | 868 | 1,020 | 1,465 | 2,013 | 2,060 | 1,583 | 2,343 | 1,832 | 1,631 | 2,093 | 2,152 | |
Operating Profit | 69 | 85 | 140 | 138 | 184 | 199 | 139 | 116 | 216 | 238 | 183 | 195 | 188 |
OPM % | 9% | 10% | 14% | 12% | 11% | 9% | 6% | 7% | 8% | 12% | 10% | 9% | 8% |
4 | 7 | 1 | 28 | 8 | 7 | 7 | 25 | 6 | 1 | 2 | 3 | 4 | |
Interest | 23 | 25 | 43 | 36 | 54 | 74 | 61 | 49 | 46 | 52 | 49 | 59 | 60 |
Depreciation | 18 | 32 | 47 | 49 | 53 | 88 | 45 | 29 | 30 | 34 | 34 | 34 | 30 |
Profit before tax | 32 | 35 | 51 | 81 | 85 | 44 | 39 | 62 | 146 | 154 | 102 | 104 | 102 |
Tax % | 21% | 24% | 21% | 18% | 31% | 30% | 28% | 29% | 25% | 25% | 26% | 27% | |
25 | 27 | 40 | 66 | 59 | 31 | 28 | 44 | 109 | 116 | 76 | 76 | 75 | |
EPS in Rs | 0.25 | 0.27 | 0.40 | 0.66 | 0.58 | 0.30 | 0.28 | 0.44 | 1.09 | 1.15 | 0.75 | 0.76 | 0.74 |
Dividend Payout % | 4% | 4% | 2% | 2% | 2% | 3% | 4% | 7% | 2% | 3% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 1% |
3 Years: | -4% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 22% |
3 Years: | -11% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 26% |
3 Years: | -6% |
1 Year: | -54% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 13% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 100 |
Reserves | 119 | 153 | 192 | 251 | 300 | 330 | 356 | 400 | 516 | 630 | 699 | 690 |
310 | 356 | 342 | 372 | 565 | 646 | 529 | 444 | 599 | 837 | 883 | 796 | |
157 | 139 | 166 | 167 | 367 | 410 | 208 | 149 | 109 | 190 | 138 | 210 | |
Total Liabilities | 607 | 667 | 720 | 811 | 1,252 | 1,405 | 1,112 | 1,013 | 1,244 | 1,677 | 1,740 | 1,796 |
297 | 350 | 338 | 299 | 395 | 568 | 296 | 224 | 205 | 370 | 374 | 351 | |
CWIP | 4 | 12 | 0 | 25 | 27 | 0 | 0 | 6 | 0 | 9 | 5 | 14 |
Investments | 6 | 5 | 5 | 5 | 3 | 4 | 20 | 11 | 19 | 24 | 22 | 21 |
300 | 299 | 378 | 482 | 826 | 834 | 797 | 771 | 1,020 | 1,275 | 1,340 | 1,411 | |
Total Assets | 607 | 667 | 720 | 811 | 1,252 | 1,405 | 1,112 | 1,013 | 1,244 | 1,677 | 1,740 | 1,796 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 97 | 99 | 8 | 39 | 271 | 22 | 83 | -95 | 306 | 5 | 167 | |
-157 | -91 | -20 | -10 | -166 | -118 | 215 | 65 | -11 | -212 | -5 | 3 | |
125 | 17 | -100 | -0 | 140 | -143 | -250 | -135 | 105 | 184 | -8 | -147 | |
Net Cash Flow | -15 | 22 | -21 | -2 | 13 | 9 | -13 | 13 | -0 | 278 | -8 | 23 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 37 | 64 | 67 | 88 | 60 | 71 | 82 | 68 | 88 | 106 | 98 |
Inventory Days | 90 | 76 | 70 | 58 | 93 | 65 | 52 | 82 | 50 | 86 | 97 | 69 |
Days Payable | 69 | 52 | 77 | 51 | 113 | 85 | 31 | 34 | 17 | 41 | 32 | 38 |
Cash Conversion Cycle | 62 | 62 | 57 | 74 | 68 | 40 | 91 | 130 | 102 | 133 | 171 | 129 |
Working Capital Days | 28 | 18 | 31 | 51 | 40 | 19 | 34 | 57 | 56 | 39 | 46 | 42 |
ROCE % | 15% | 12% | 18% | 15% | 18% | 12% | 11% | 10% | 19% | 16% | 10% | 10% |
Documents
Announcements
-
Announcement Under Regulations 30 - Grant Of Corporate Guarantee To M/S. Aegios Polyfilms Private Limited
2h - Approved Rs.70 crore corporate guarantee to Aegios Polyfilms for additional working capital, approved 28 Aug 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Aug - Newspaper Publication w.r.t. Notice of 39th Annual General Meeting of the Company and information of E-voting, Cut-off Date and Book Closure Period.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Aug - Newspaper Publication w.r.t. Notice of 39th Annual General Meeting of the Company and information of E-voting, Cut-off Date and Book Closure Period.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Newspaper Publication of advance Notice of 39th AGM.
-
Business Responsibility and Sustainability Reporting (BRSR)
23 Aug - BRSR for FY2024-25 submitted (part of Annual Report), dated 23 Aug 2025, Jindal Worldwide Limited.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025TranscriptNotesPPT
-
Jun 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Mar 2023TranscriptNotesPPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
Leading Denim Manufacturer
Founded in 1986 by Dr Yamunadutt Agrawal, Jindal Worldwide Ltd is a diversified and integrated textile fabric and shirting manufacturer and is Asia’s largest fully integrated manufacturer of denim fabric. JWL is the flagship company of the Ahmedabad-based Jindal Group. [1]