Jindal Worldwide Ltd

Jindal Worldwide Ltd

₹ 61.0 1.48%
10 Jun - close price
About

Jindal Worldwide Ltd is engaged in the Textiles Sector and the main business activities are related to the manufacturing of Denim fabric, premium shirtings, yarn dyeing, bottom weights and home textiles through its various internal divisions [1]

Key Points

Leading Denim Manufacturer
Founded in 1986 by Dr Yamunadutt Agrawal, Jindal Worldwide Ltd is a diversified and integrated textile fabric and shirting manufacturer and is Asia’s largest fully integrated manufacturer of denim fabric. JWL is the flagship company of the Ahmedabad-based Jindal Group. [1]

  • Market Cap 6,056 Cr.
  • Current Price 61.0
  • High / Low 94.2 / 54.1
  • Stock P/E 79.8
  • Book Value 7.88
  • Dividend Yield 0.07 %
  • ROCE 10.2 %
  • ROE 10.0 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 7.74 times its book value
  • The company has delivered a poor sales growth of 0.80% over past five years.
  • Company has a low return on equity of 13.2% over last 3 years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 2.92% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
729 639 478 404 549 411 392 438 574 492 571 624 606
663 565 416 361 492 368 357 387 518 446 522 574 557
Operating Profit 66 74 61 43 57 42 35 51 56 47 48 51 49
OPM % 9% 12% 13% 11% 10% 10% 9% 12% 10% 9% 8% 8% 8%
0 1 1 2 0 0 0 1 1 1 1 0 0
Interest 12 12 13 14 13 15 11 15 9 15 16 17 12
Depreciation 8 7 8 9 9 8 8 8 8 9 9 9 7
Profit before tax 46 56 41 22 36 19 16 28 39 24 24 25 30
Tax % 25% 25% 20% 32% 25% 29% 22% 25% 28% 26% 27% 26% 28%
35 42 33 15 27 14 13 21 28 18 17 18 22
EPS in Rs 0.34 0.42 0.33 0.15 0.26 0.14 0.13 0.21 0.28 0.18 0.17 0.18 0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
779 837 1,008 1,157 1,650 2,212 2,199 1,700 2,559 2,070 1,814 2,288
710 752 868 1,020 1,465 2,013 2,060 1,583 2,343 1,832 1,631 2,093
Operating Profit 69 85 140 138 184 199 139 116 216 238 183 195
OPM % 9% 10% 14% 12% 11% 9% 6% 7% 8% 12% 10% 9%
4 7 1 28 8 7 7 25 6 1 2 3
Interest 23 25 43 36 54 74 61 49 46 52 49 59
Depreciation 18 32 47 49 53 88 45 29 30 34 34 34
Profit before tax 32 35 51 81 85 44 39 62 146 154 102 104
Tax % 21% 24% 21% 18% 31% 30% 28% 29% 25% 25% 26% 27%
25 27 40 66 59 31 28 44 109 116 76 76
EPS in Rs 0.25 0.27 0.40 0.66 0.58 0.30 0.28 0.44 1.09 1.15 0.75 0.76
Dividend Payout % 4% 4% 2% 2% 2% 3% 4% 7% 2% 3% 5% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 1%
3 Years: -4%
TTM: 26%
Compounded Profit Growth
10 Years: 11%
5 Years: 22%
3 Years: -11%
TTM: 0%
Stock Price CAGR
10 Years: 42%
5 Years: 55%
3 Years: 7%
1 Year: -10%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 13%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 100
Reserves 119 153 192 251 300 330 356 400 516 630 699 690
310 356 342 372 565 646 529 444 599 837 883 796
157 139 166 167 367 410 208 149 109 190 138 210
Total Liabilities 607 667 720 811 1,252 1,405 1,112 1,013 1,244 1,677 1,740 1,796
297 350 338 299 395 568 296 224 205 370 374 351
CWIP 4 12 0 25 27 0 0 6 0 9 5 14
Investments 6 5 5 5 3 4 20 11 19 24 22 21
300 299 378 482 826 834 797 771 1,020 1,275 1,340 1,411
Total Assets 607 667 720 811 1,252 1,405 1,112 1,013 1,244 1,677 1,740 1,796

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
16 97 99 8 39 271 22 83 -95 306 5 167
-157 -91 -20 -10 -166 -118 215 65 -11 -212 -5 3
125 17 -100 -0 140 -143 -250 -135 105 184 -8 -147
Net Cash Flow -15 22 -21 -2 13 9 -13 13 -0 278 -8 23

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 37 64 67 88 60 71 82 68 88 106 98
Inventory Days 90 76 70 58 93 65 52 82 50 86 97 69
Days Payable 69 52 77 51 113 85 31 34 17 41 32 38
Cash Conversion Cycle 62 62 57 74 68 40 91 130 102 133 171 129
Working Capital Days 74 67 66 94 91 55 92 128 127 138 182 144
ROCE % 15% 12% 18% 15% 18% 12% 11% 10% 19% 16% 10% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.32% 61.32% 61.32% 61.32% 61.32% 61.31% 61.31% 60.31% 60.31% 59.81% 59.80% 59.80%
0.13% 0.13% 0.12% 0.08% 0.03% 0.63% 0.46% 0.03% 0.04% 0.21% 0.26% 0.13%
0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.01% 0.02% 0.02% 0.03% 0.04% 0.04%
38.55% 38.53% 38.55% 38.59% 38.64% 38.03% 38.21% 39.64% 39.62% 39.95% 39.88% 40.02%
No. of Shareholders 14,52513,51812,00111,87011,63512,73114,26013,62413,33713,25615,47123,913

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls