Jasch Industries Ltd

Jasch Industries Ltd

₹ 196 2.00%
25 Apr - close price
About

Jasch Industries Ltd is engaged in manufacturing Coated Textile/Synthetic Leather and Electronic Thickness Gauge. [1]

Key Points

Products
PU/PVC Coated Fabric- The company manufactures polyurethane (PU) resin, PU and poly vinyl chloride (PVC) coated fabric, also known as synthetic leather which is mostly used in the footwear industry as a raw material for shoes.
Electronic Gauges- The Co specializes in online measurement and control systems for flat sheet products, including instruments such as thickness gauge, coating thickness gauge, paint thickness gauge, and basis weight, ash, and moisture measurement gauges. These are used by players in the paper, plastic films, and steel industries. [1]

  • Market Cap 134 Cr.
  • Current Price 196
  • High / Low 377 / 161
  • Stock P/E 6.07
  • Book Value 179
  • Dividend Yield 0.00 %
  • ROCE 26.3 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.09 times its book value
  • Company has delivered good profit growth of 30.0% CAGR over last 5 years
  • Debtor days have improved from 56.9 to 45.4 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
44.20 49.29 36.69 52.55 62.85 62.20 61.66 60.17 57.16 54.53 55.76 59.32 46.74
38.05 42.30 31.91 46.64 53.68 53.11 53.87 54.63 52.03 45.32 46.10 52.51 41.26
Operating Profit 6.15 6.99 4.78 5.91 9.17 9.09 7.79 5.54 5.13 9.21 9.66 6.81 5.48
OPM % 13.91% 14.18% 13.03% 11.25% 14.59% 14.61% 12.63% 9.21% 8.97% 16.89% 17.32% 11.48% 11.72%
0.27 0.55 0.35 0.31 0.67 0.46 0.33 0.80 1.38 0.86 0.78 1.20 0.08
Interest 0.16 0.16 0.11 0.12 0.15 0.14 0.18 0.17 0.30 0.30 0.29 0.27 0.28
Depreciation 0.66 0.68 0.71 0.74 0.75 0.73 0.73 0.77 0.81 0.80 0.84 0.90 0.69
Profit before tax 5.60 6.70 4.31 5.36 8.94 8.68 7.21 5.40 5.40 8.97 9.31 6.84 4.59
Tax % 29.46% 26.27% 27.84% 24.07% 25.73% 26.04% 26.07% 24.26% 26.67% 26.76% 25.56% 25.88% 25.71%
3.94 4.93 3.10 4.07 6.64 6.42 5.33 4.09 3.95 6.57 6.93 5.08 3.41
EPS in Rs 3.49 4.36 2.74 3.60 5.88 5.68 4.72 3.62 3.50 5.81 6.13 4.50 5.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
78 80 87 94 98 116 133 152 129 134 213 232 216
69 72 79 85 87 105 121 138 115 116 184 205 185
Operating Profit 9 8 8 9 11 11 12 14 14 18 29 28 31
OPM % 11% 10% 9% 9% 11% 10% 9% 9% 11% 13% 14% 12% 14%
0 0 0 0 1 1 1 1 -3 1 2 3 3
Interest 3 3 2 2 2 2 2 2 2 1 1 1 1
Depreciation 2 2 3 2 3 3 3 3 3 3 3 3 3
Profit before tax 4 3 3 5 6 7 8 10 6 16 27 27 30
Tax % 26% 34% 42% 34% 36% 34% 35% 21% 27% 27% 26% 26%
3 2 2 3 4 5 5 8 5 11 20 20 22
EPS in Rs 2.56 1.60 1.69 2.73 3.64 4.27 4.75 6.95 4.02 10.04 17.91 17.65 21.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 22%
TTM: -10%
Compounded Profit Growth
10 Years: 27%
5 Years: 30%
3 Years: 40%
TTM: 11%
Stock Price CAGR
10 Years: 38%
5 Years: 31%
3 Years: 46%
1 Year: 6%
Return on Equity
10 Years: 17%
5 Years: 19%
3 Years: 21%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 13 15 17 20 24 29 34 42 47 58 78 99 111
21 18 14 16 18 20 21 23 4 4 5 9 10
22 24 21 21 20 28 33 30 28 33 39 35 38
Total Liabilities 68 68 63 69 74 89 100 106 89 106 134 154 169
25 24 23 23 25 26 28 29 31 30 29 36 39
CWIP 0 0 0 2 0 0 0 3 0 0 0 0 1
Investments 5 5 5 5 5 5 11 12 3 0 0 0 0
38 39 34 39 44 58 60 63 55 76 105 117 129
Total Assets 68 68 63 69 74 89 100 106 89 106 134 154 169

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 7 9 4 7 11 9 12 7 -1 3 6
-6 -1 -2 -4 -3 -2 -10 -6 3 2 -1 -8
-2 -6 -7 1 -0 -0 -2 0 -22 -0 1 3
Net Cash Flow 0 0 -0 0 4 8 -3 6 -12 0 3 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 97 95 78 91 89 72 68 55 64 77 48 45
Inventory Days 84 94 77 67 70 79 90 71 83 89 78 65
Days Payable 84 92 59 69 63 70 86 67 78 87 61 44
Cash Conversion Cycle 98 98 96 89 96 81 72 59 69 79 66 67
Working Capital Days 68 67 59 63 66 51 45 39 65 56 41 41
ROCE % 16% 12% 13% 15% 17% 17% 17% 18% 18% 24% 33% 26%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.34% 1.34% 1.34% 1.34%
42.36% 42.36% 42.36% 42.36% 42.36% 42.37% 42.37% 42.37% 41.04% 41.03% 41.00% 41.04%
No. of Shareholders 12,39013,85412,68414,05513,91613,48613,54213,38112,56512,1109,2248,685

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents