Jasch Industries Ltd

Jasch Industries Ltd

₹ 189 -1.61%
12 Apr - close price
About

Jasch Industries Ltd is engaged in manufacturing Coated Textile/Synthetic Leather and Electronic Thickness Gauge. [1]

Key Points

Products
PU/PVC Coated Fabric- The company manufactures polyurethane (PU) resin, PU and poly vinyl chloride (PVC) coated fabric, also known as synthetic leather which is mostly used in the footwear industry as a raw material for shoes.
Electronic Gauges- The Co specializes in online measurement and control systems for flat sheet products, including instruments such as thickness gauge, coating thickness gauge, paint thickness gauge, and basis weight, ash, and moisture measurement gauges. These are used by players in the paper, plastic films, and steel industries. [1]

  • Market Cap 128 Cr.
  • Current Price 189
  • High / Low 377 / 161
  • Stock P/E 5.70
  • Book Value 108
  • Dividend Yield 0.00 %
  • ROCE 26.3 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 32.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2021 Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
37.62 30.90 32.45 31.86 36.69 52.55 62.20 61.66 60.17 57.16 54.53 55.76 59.32
34.82 30.57 28.91 28.80 31.91 46.64 53.11 53.87 54.63 52.03 45.33 46.10 52.52
Operating Profit 2.80 0.33 3.54 3.06 4.78 5.91 9.09 7.79 5.54 5.13 9.20 9.66 6.80
OPM % 7.44% 1.07% 10.91% 9.60% 13.03% 11.25% 14.61% 12.63% 9.21% 8.97% 16.87% 17.32% 11.46%
0.39 0.27 0.17 0.32 0.35 0.31 0.46 0.33 0.80 1.38 0.86 0.78 1.20
Interest 0.68 0.61 0.63 0.51 0.11 0.12 0.14 0.18 0.17 0.30 0.30 0.29 0.27
Depreciation 1.03 0.73 0.73 0.74 0.71 0.74 0.73 0.73 0.77 0.81 0.80 0.84 0.90
Profit before tax 1.48 -0.74 2.35 2.13 4.31 5.36 8.68 7.21 5.40 5.40 8.96 9.31 6.83
Tax % 41.89% 17.57% 23.40% 29.58% 27.84% 24.07% 26.04% 26.07% 24.26% 26.67% 26.79% 25.56% 25.92%
0.87 -0.61 1.80 1.50 3.10 4.07 6.42 5.33 4.09 3.95 6.57 6.93 5.07
EPS in Rs 0.77 -0.54 1.59 1.33 2.74 3.60 5.68 4.72 3.62 3.50 5.81 6.13 4.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 TTM
80 89 97 103 112 128 156 177 132 213 232 227
70 80 88 94 101 115 143 161 118 184 205 196
Operating Profit 10 8 9 10 11 14 13 16 14 29 28 31
OPM % 12% 9% 9% 9% 9% 11% 8% 9% 10% 14% 12% 14%
1 0 0 0 1 1 0 1 -3 2 3 4
Interest 3 3 3 2 2 3 3 3 2 1 1 1
Depreciation 2 3 3 3 3 3 3 4 3 3 3 3
Profit before tax 5 3 4 5 5 9 7 10 5 27 27 30
Tax % 29% 33% 39% 34% 44% 28% 39% 21% 32% 26% 26%
4 2 2 3 3 6 4 8 4 20 20 23
EPS in Rs 3.27 1.64 1.88 2.73 2.58 5.54 3.88 7.06 3.14 17.91 17.65 19.93
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 8%
3 Years: 21%
TTM: 9%
Compounded Profit Growth
10 Years: 27%
5 Years: 32%
3 Years: 49%
TTM: -2%
Stock Price CAGR
10 Years: 37%
5 Years: 29%
3 Years: 46%
1 Year: 10%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 14 16 18 21 25 31 35 44 47 78 99 111
23 22 18 19 22 24 26 29 4 5 9 10
24 25 22 25 23 31 39 36 30 39 35 38
Total Liabilities 72 74 70 77 81 97 111 120 92 134 154 169
32 31 31 31 32 32 35 35 31 29 36 39
CWIP 0 0 0 2 0 0 0 3 0 0 0 1
Investments 0 0 0 1 2 2 5 6 5 0 0 0
39 43 39 44 47 62 71 75 55 105 117 130
Total Assets 72 74 70 77 81 97 111 120 92 134 154 169

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023
8 6 8 6 7 13 5 14 16 3 6
-8 -2 -3 -4 -3 -3 -9 -7 3 -1 -8
0 -3 -6 -1 -0 -1 -0 -0 -27 1 3
Net Cash Flow 0 1 -1 1 4 9 -4 6 -8 3 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023
Debtor Days 99 90 73 86 75 57 65 56 62 48 45
Inventory Days 89 103 92 76 79 87 99 79 80 78 65
Days Payable 87 92 60 73 62 71 76 64 76 61 44
Cash Conversion Cycle 100 101 105 89 92 73 87 70 67 66 67
Working Capital Days 68 70 63 57 58 40 57 47 45 41 41
ROCE % 12% 13% 14% 14% 19% 15% 17% 16% 26%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64% 57.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.34% 1.34% 1.34% 1.34%
42.36% 42.36% 42.36% 42.36% 42.36% 42.37% 42.37% 42.37% 41.04% 41.03% 41.00% 41.04%
No. of Shareholders 12,39013,85412,68414,05513,91613,48613,54213,38112,56512,1109,2248,685

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents