Jamna Auto Industries Ltd

Jamna Auto Industries is engaged in manufacturing and selling of Tapered Leaf, Parabolic Springs and Lift Axles.(Source : 201903 Annual Report Page No: 70)

Pros:
Company has reduced debt.
Company is virtually debt free.
Company has good consistent profit growth of 146.16% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 32.47%
Company has been maintaining a healthy dividend payout of 27.04%
Cons:
Debtor days have increased from 33.93 to 51.99 days

Peer Comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
273 304 383 271 385 470 597 562 548 487 543 421
234 262 323 241 335 409 507 487 480 423 474 375
Operating Profit 40 42 60 31 50 61 89 75 68 64 69 46
OPM % 15% 14% 16% 11% 13% 13% 15% 13% 12% 13% 13% 11%
Other Income 3 2 3 6 6 2 1 3 3 3 2 1
Interest 4 2 7 2 4 6 7 6 6 9 5 4
Depreciation 11 10 10 8 8 10 14 12 11 12 12 13
Profit before tax 28 32 46 26 44 47 70 61 54 46 54 30
Tax % 22% 35% 24% 32% 33% 33% 33% 35% 35% 38% 38% 32%
Net Profit 22 21 35 17 29 32 47 40 36 29 33 20
EPS in Rs 0.54 0.52 0.89 0.44 0.74 0.78 1.17 1.01 0.89 0.72 0.84 0.51
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
463 451 604 903 1,120 980 833 1,095 1,256 1,292 1,738 2,135 1,999
410 430 542 796 1,015 895 789 1,001 1,092 1,091 1,499 1,856 1,752
Operating Profit 53 21 62 107 104 86 44 95 164 201 239 279 247
OPM % 11% 5% 10% 12% 9% 9% 5% 9% 13% 16% 14% 13% 12%
Other Income 2 8 3 1 -2 2 22 2 7 6 9 11 9
Interest 27 36 26 22 19 27 24 18 20 14 20 28 24
Depreciation 8 9 14 32 32 29 26 31 45 48 41 46 48
Profit before tax 20 -16 25 54 51 32 17 47 105 145 186 216 184
Tax % 20% 22% 22% 32% 18% 14% 17% 38% 32% 28% 33% 36%
Net Profit 16 -13 19 37 42 28 14 29 72 105 125 137 118
EPS in Rs 0.47 0.00 0.51 0.90 0.89 0.66 0.32 0.69 1.69 2.57 3.15 3.45 2.96
Dividend Payout % 0% -0% 0% 21% 33% 28% 29% 30% 31% 27% 27% 28%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:16.82%
5 Years:20.70%
3 Years:19.35%
TTM:-0.75%
Compounded Profit Growth
10 Years:29.19%
5 Years:146.16%
3 Years:23.71%
TTM:-20.32%
Stock Price CAGR
10 Years:22.75%
5 Years:24.85%
3 Years:8.52%
1 Year:-36.52%
Return on Equity
10 Years:27.11%
5 Years:30.48%
3 Years:32.47%
Last Year:29.43%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
37 40 40 43 43 43 41 40 40 40 40 40
Reserves 33 31 42 92 113 132 140 157 202 293 384 470
Borrowings 176 161 119 138 183 166 125 64 16 73 63 4
140 156 218 271 303 268 239 236 231 172 320 572
Total Liabilities 383 385 415 540 638 606 545 496 489 578 806 1,085
96 101 146 174 185 265 259 242 211 281 301 373
CWIP 37 56 22 30 89 17 2 8 65 20 31 40
Investments 5 5 5 5 5 5 0 0 0 0 0 0
244 223 242 331 359 318 283 247 213 276 474 672
Total Assets 383 385 415 540 638 606 545 496 489 578 806 1,085

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-4 42 83 124 71 87 45 98 138 81 126 281
-88 -51 -39 -53 -86 -32 24 -22 -75 -83 -72 -130
103 6 -40 -64 13 -55 -66 -78 -66 6 -57 -139
Net Cash Flow 11 -3 3 7 -1 -1 3 -2 -3 4 -2 12

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 8% 23% 32% 24% 17% 8% 23% 49% 48% 46% 49%
Debtor Days 61 48 32 53 42 40 47 19 11 10 40 52
Inventory Turnover 9.88 6.54 8.40 9.73 9.22 7.31 7.17 10.44 11.60 11.74 12.82 11.02