Jamna Auto Industries Ltd
₹ 112
0.54%
05 Dec
4:01 p.m.
About
Incorporated in 1954, Jamna Auto Industries Limited is a suspension manufacturer and supplier for all segments of commercial vehicles[1]
Key Points
- Market Cap ₹ 4,481 Cr.
- Current Price ₹ 112
- High / Low ₹ 127 / 94.2
- Stock P/E 23.7
- Book Value ₹ 21.0
- Dividend Yield 1.70 %
- ROCE 27.5 %
- ROE 22.9 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 42.8%
- Company's working capital requirements have reduced from 57.3 days to 35.3 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,120 | 980 | 833 | 1,095 | 1,256 | 1,292 | 1,738 | 2,135 | 1,129 | 1,079 | 1,718 | 2,325 | 2,408 | |
| 1,015 | 895 | 785 | 1,001 | 1,092 | 1,091 | 1,499 | 1,856 | 1,013 | 945 | 1,491 | 2,063 | 2,110 | |
| Operating Profit | 104 | 86 | 49 | 95 | 164 | 201 | 239 | 279 | 116 | 134 | 227 | 262 | 297 |
| OPM % | 9% | 9% | 6% | 9% | 13% | 16% | 14% | 13% | 10% | 12% | 13% | 11% | 12% |
| -2 | 2 | 18 | 2 | 7 | 6 | 9 | 11 | 15 | 10 | 5 | 12 | 6 | |
| Interest | 19 | 27 | 24 | 18 | 20 | 14 | 20 | 28 | 18 | 7 | 4 | 3 | 3 |
| Depreciation | 32 | 29 | 26 | 31 | 45 | 48 | 41 | 46 | 41 | 36 | 37 | 41 | 43 |
| Profit before tax | 51 | 32 | 17 | 47 | 105 | 145 | 186 | 216 | 72 | 101 | 191 | 229 | 258 |
| Tax % | 18% | 14% | 17% | 38% | 32% | 28% | 33% | 36% | 33% | 28% | 26% | 27% | |
| 42 | 28 | 14 | 29 | 72 | 105 | 125 | 137 | 48 | 73 | 141 | 168 | 189 | |
| EPS in Rs | 1.07 | 0.70 | 0.35 | 0.74 | 1.80 | 2.63 | 3.14 | 3.45 | 1.20 | 1.83 | 3.53 | 4.22 | 4.75 |
| Dividend Payout % | 33% | 28% | 29% | 30% | 31% | 27% | 27% | 28% | 33% | 41% | 42% | 45% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 6% |
| 3 Years: | 27% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 6% |
| 3 Years: | 51% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 12% |
| 3 Years: | 26% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 20% |
| 3 Years: | 20% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 113 | 132 | 140 | 157 | 203 | 293 | 384 | 470 | 477 | 540 | 645 | 744 | 796 |
| Preference Capital | 4 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 183 | 166 | 125 | 64 | 16 | 73 | 63 | 4 | 152 | 125 | 191 | 30 | 69 | |
| 297 | 264 | 234 | 234 | 225 | 155 | 303 | 554 | 121 | 292 | 317 | 246 | 302 | |
| Total Liabilities | 632 | 601 | 539 | 495 | 484 | 561 | 789 | 1,067 | 790 | 998 | 1,193 | 1,060 | 1,207 |
| 185 | 265 | 259 | 242 | 211 | 281 | 301 | 373 | 369 | 351 | 436 | 434 | 460 | |
| CWIP | 89 | 17 | 2 | 8 | 65 | 20 | 31 | 40 | 132 | 134 | 53 | 56 | 52 |
| Investments | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 353 | 314 | 277 | 245 | 207 | 259 | 457 | 655 | 289 | 512 | 703 | 570 | 694 | |
| Total Assets | 632 | 601 | 539 | 495 | 484 | 561 | 789 | 1,067 | 790 | 998 | 1,193 | 1,060 | 1,207 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 87 | 45 | 98 | 138 | 81 | 126 | 281 | -1 | 100 | 1 | 344 | |
| -86 | -32 | 24 | -22 | -75 | -83 | -72 | -130 | -97 | -18 | -36 | -88 | |
| 13 | -55 | -66 | -78 | -66 | 6 | -57 | -139 | 80 | -45 | 20 | -228 | |
| Net Cash Flow | -1 | -1 | 3 | -2 | -3 | 4 | -2 | 12 | -19 | 37 | -15 | 28 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 40 | 47 | 19 | 11 | 10 | 40 | 52 | 26 | 58 | 61 | 12 |
| Inventory Days | 65 | 75 | 65 | 54 | 49 | 53 | 53 | 61 | 67 | 116 | 102 | 77 |
| Days Payable | 113 | 123 | 124 | 91 | 61 | 37 | 68 | 117 | 19 | 102 | 66 | 34 |
| Cash Conversion Cycle | -6 | -9 | -11 | -18 | -0 | 26 | 25 | -4 | 73 | 71 | 97 | 55 |
| Working Capital Days | -8 | -10 | -8 | -19 | -18 | 11 | 23 | 7 | 46 | 61 | 76 | 35 |
| ROCE % | 24% | 17% | 8% | 23% | 49% | 48% | 46% | 49% | 15% | 16% | 25% | 28% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 24 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Nov - Newspaper Publication of Unaudited Financial Results for quarter and half year ended September 30, 2023
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Business Overview:[1]
Company offers a complete line of suspension solutions for Indian commercial vehicles ranging from tippers, tractors, trailers, ICVs, and Buses.
It caters to OEM, after market, and overseas markets