Jamna Auto Industries Ltd

Jamna Auto Industries is engaged in manufacturing and selling of Tapered Leaf, Parabolic Springs and Lift Axles.(Source : 201903 Annual Report Page No: 70)

  • Market Cap: 1,018 Cr.
  • Current Price: 25.50
  • 52 weeks High / Low 59.40 / 21.00
  • Book Value: 12.91
  • Stock P/E: 14.50
  • Dividend Yield: 3.73 %
  • ROCE: 48.60 %
  • ROE: 29.43 %
  • Sales Growth (3Yrs): 19.35 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Stock is providing a good dividend yield of 3.73%.
Company has good consistent profit growth of 146.16% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 32.47%
Company has been maintaining a healthy dividend payout of 27.04%
Promoter holding has increased by 1.04% over last quarter.
Cons:
Debtor days have increased from 33.93 to 51.99 days.

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
383 271 385 470 597 562 548 486 543 421 242 229
323 241 335 409 507 487 480 423 474 375 223 207
Operating Profit 60 31 50 61 89 75 68 64 69 46 19 21
OPM % 16% 11% 13% 13% 15% 13% 12% 13% 13% 11% 8% 9%
Other Income 3 6 6 2 1 3 3 4 2 1 6 4
Interest 7 2 4 6 7 6 6 9 5 4 6 3
Depreciation 10 8 8 10 14 12 11 12 12 13 10 9
Profit before tax 46 26 44 47 70 61 54 46 54 30 9 13
Tax % 24% 32% 33% 33% 33% 35% 35% 38% 38% 32% 26% 25%
Net Profit 35 17 29 32 47 40 36 29 33 20 6 10
EPS in Rs 0.89 0.44 0.74 0.78 1.17 1.01 0.89 0.72 0.84 0.51 0.16 0.25
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
463 451 604 903 1,120 980 833 1,095 1,256 1,292 1,738 2,135 1,434
410 430 542 796 1,015 895 789 1,001 1,092 1,091 1,499 1,856 1,279
Operating Profit 53 21 62 107 104 86 44 95 164 201 239 279 155
OPM % 11% 5% 10% 12% 9% 9% 5% 9% 13% 16% 14% 13% 11%
Other Income 2 8 3 1 -2 2 22 2 7 6 9 11 13
Interest 27 36 26 22 19 27 24 18 20 14 20 28 19
Depreciation 8 9 14 32 32 29 26 31 45 48 41 46 44
Profit before tax 20 -16 25 54 51 32 17 47 105 145 186 216 106
Tax % 20% 22% 22% 32% 18% 14% 17% 38% 32% 28% 33% 36%
Net Profit 16 -13 19 37 42 28 14 29 72 105 125 137 70
EPS in Rs 0.47 0.51 0.90 0.89 0.65 0.32 0.69 1.69 2.57 3.15 3.45 1.76
Dividend Payout % 0% -0% 0% 21% 33% 28% 29% 30% 31% 27% 27% 28%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:16.82%
5 Years:20.70%
3 Years:19.35%
TTM:-34.61%
Compounded Profit Growth
10 Years:29.19%
5 Years:146.16%
3 Years:23.71%
TTM:-53.44%
Stock Price CAGR
10 Years:11.92%
5 Years:2.77%
3 Years:-20.80%
1 Year:-55.26%
Return on Equity
10 Years:27.11%
5 Years:30.48%
3 Years:32.47%
Last Year:29.43%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
37 40 40 43 43 43 41 40 40 40 40 40 40
Reserves 33 31 42 92 113 132 140 157 202 293 384 470 475
Borrowings 176 161 119 138 183 166 125 64 16 73 63 4 217
115 131 189 253 297 264 234 234 226 155 303 554 199
Total Liabilities 358 360 386 522 632 601 539 495 484 561 789 1,067 931
96 101 146 174 185 265 259 242 211 281 301 373 390
CWIP 37 56 22 30 89 17 2 8 65 20 31 40 90
Investments 5 5 5 5 5 5 0 0 0 0 0 0 0
220 198 213 313 353 314 277 245 207 259 457 655 450
Total Assets 358 360 386 522 632 601 539 495 484 561 789 1,067 931

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-4 42 83 124 71 87 45 98 138 81 126 281
-88 -51 -39 -53 -86 -32 24 -22 -75 -83 -72 -130
103 6 -40 -64 13 -55 -66 -78 -66 6 -57 -139
Net Cash Flow 11 -3 3 7 -1 -1 3 -2 -3 4 -2 12

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 8% 23% 32% 24% 17% 8% 23% 49% 48% 46% 49%
Debtor Days 61 48 32 53 42 40 47 19 11 10 40 52
Inventory Turnover 9.88 6.54 8.40 9.73 9.22 7.31 7.17 10.44 11.60 11.74 12.82 11.02