Jamna Auto Industries Ltd
Jamna Auto Industries Ltd is India's market leader in automotive suspension solutions. The company is involved in manufacturing and selling of Tapered leaf, parabolic springs and lift axles.[1]
- Market Cap ₹ 3,932 Cr.
- Current Price ₹ 98.6
- High / Low ₹ 136 / 96.8
- Stock P/E 22.8
- Book Value ₹ 18.1
- Dividend Yield 1.52 %
- ROCE 24.7 %
- ROE 22.2 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 38.9%
Cons
- The company has delivered a poor sales growth of 5.86% over past five years.
- Debtor days have increased from 48.3 to 61.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
903 | 1,120 | 980 | 833 | 1,095 | 1,256 | 1,292 | 1,738 | 2,135 | 1,129 | 1,079 | 1,718 | 2,317 | |
796 | 1,015 | 895 | 785 | 1,001 | 1,092 | 1,091 | 1,499 | 1,856 | 1,013 | 945 | 1,491 | 2,049 | |
Operating Profit | 107 | 104 | 86 | 49 | 95 | 164 | 201 | 239 | 279 | 116 | 134 | 227 | 269 |
OPM % | 12% | 9% | 9% | 6% | 9% | 13% | 16% | 14% | 13% | 10% | 12% | 13% | 12% |
1 | -2 | 2 | 18 | 2 | 7 | 6 | 9 | 11 | 15 | 10 | 5 | 10 | |
Interest | 22 | 19 | 27 | 24 | 18 | 20 | 14 | 20 | 28 | 18 | 7 | 4 | 3 |
Depreciation | 32 | 32 | 29 | 26 | 31 | 45 | 48 | 41 | 46 | 41 | 36 | 37 | 41 |
Profit before tax | 54 | 51 | 32 | 17 | 47 | 105 | 145 | 186 | 216 | 72 | 101 | 191 | 235 |
Tax % | 32% | 18% | 14% | 17% | 38% | 32% | 28% | 33% | 36% | 33% | 28% | 26% | |
Net Profit | 37 | 42 | 28 | 14 | 29 | 72 | 105 | 125 | 137 | 48 | 73 | 141 | 173 |
EPS in Rs | 0.95 | 1.07 | 0.70 | 0.35 | 0.74 | 1.80 | 2.63 | 3.14 | 3.45 | 1.20 | 1.83 | 3.53 | 4.34 |
Dividend Payout % | 21% | 33% | 28% | 29% | 30% | 31% | 27% | 27% | 28% | 33% | 41% | 42% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | -7% |
TTM: | 47% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 6% |
3 Years: | 1% |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 5% |
3 Years: | 53% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 21% |
3 Years: | 16% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 43 | 43 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |
Reserves | 92 | 113 | 132 | 140 | 157 | 203 | 293 | 384 | 470 | 477 | 540 | 645 | 680 |
138 | 183 | 166 | 125 | 64 | 16 | 73 | 63 | 4 | 152 | 125 | 191 | 133 | |
253 | 297 | 264 | 234 | 234 | 225 | 155 | 303 | 554 | 121 | 292 | 317 | 386 | |
Total Liabilities | 522 | 632 | 601 | 539 | 495 | 484 | 561 | 789 | 1,067 | 790 | 998 | 1,193 | 1,239 |
174 | 185 | 265 | 259 | 242 | 211 | 281 | 301 | 373 | 369 | 351 | 436 | 422 | |
CWIP | 30 | 89 | 17 | 2 | 8 | 65 | 20 | 31 | 40 | 132 | 134 | 53 | 69 |
Investments | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
313 | 353 | 314 | 277 | 245 | 207 | 259 | 457 | 655 | 289 | 512 | 703 | 747 | |
Total Assets | 522 | 632 | 601 | 539 | 495 | 484 | 561 | 789 | 1,067 | 790 | 998 | 1,193 | 1,239 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
124 | 71 | 87 | 45 | 98 | 138 | 81 | 126 | 281 | -1 | 100 | 1 | |
-53 | -86 | -32 | 24 | -22 | -75 | -83 | -72 | -130 | -97 | -18 | -36 | |
-64 | 13 | -55 | -66 | -78 | -66 | 6 | -57 | -139 | 80 | -45 | 20 | |
Net Cash Flow | 7 | -1 | -1 | 3 | -2 | -3 | 4 | -2 | 12 | -19 | 37 | -15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 42 | 40 | 47 | 19 | 11 | 10 | 40 | 52 | 26 | 58 | 61 |
Inventory Days | 63 | 65 | 75 | 65 | 54 | 49 | 53 | 53 | 61 | 67 | 116 | 102 |
Days Payable | 129 | 113 | 123 | 124 | 91 | 61 | 37 | 68 | 117 | 19 | 102 | 66 |
Cash Conversion Cycle | -13 | -6 | -9 | -11 | -18 | -0 | 26 | 25 | -4 | 73 | 71 | 97 |
Working Capital Days | 9 | -8 | -10 | -8 | -19 | -18 | 11 | 23 | 7 | 46 | 61 | 76 |
ROCE % | 32% | 24% | 17% | 8% | 23% | 49% | 48% | 46% | 49% | 15% | 16% | 25% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Feb
- Intimation Regarding Sending Emails And/Or SMS Sent To Shareholders Holding Physical Shares As Directed By SEBI Vide Circular No. SEBI/HO/OIAE/2023/03391 Dated January 27, 2023. 20 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Feb
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Product Portfolio
The company's product portfolio includes leaf springs, parabolic springs, life axles, air suspension, trailer suspension, stabilizer bar, Z-springs, spring allied components, lift allied components, etc.[1]
The company derives most of its revenues from a single product category i.e. leaf springs that are commoditised in nature.[2]