Jamna Auto Industries Ltd

Jamna Auto Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jamna Auto Industries Ltd

₹ 98.6 -0.45%
24 Mar - close price
jaispring.com BSE: 520051 NSE : JAMNAAUTO
About

Jamna Auto Industries Ltd is India's market leader in automotive suspension solutions. The company is involved in manufacturing and selling of Tapered leaf, parabolic springs and lift axles.[1]

Key Points

Product Portfolio
The company's product portfolio includes leaf springs, parabolic springs, life axles, air suspension, trailer suspension, stabilizer bar, Z-springs, spring allied components, lift allied components, etc.[1]
The company derives most of its revenues from a single product category i.e. leaf springs that are commoditised in nature.[2]

Website BSE NSE
  • Market Cap ₹ 3,932 Cr.
  • Current Price ₹ 98.6
  • High / Low ₹ 136 / 96.8
  • Stock P/E 22.8
  • Book Value ₹ 18.1
  • Dividend Yield 1.52 %
  • ROCE 24.7 %
  • ROE 22.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 38.9%

Cons

  • The company has delivered a poor sales growth of 5.86% over past five years.
  • Debtor days have increased from 48.3 to 61.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
229 237 65 187 343 484 295 352 445 626 548 553 591
207 210 72 170 292 412 260 307 385 539 488 497 525
Operating Profit 21 28 -7 17 51 72 35 44 60 87 60 56 66
OPM % 9% 12% -11% 9% 15% 15% 12% 13% 13% 14% 11% 10% 11%
4 4 1 5 1 3 0 2 1 1 2 7 1
Interest 3 4 2 1 1 2 1 1 0 1 1 1 1
Depreciation 9 9 8 8 10 10 8 9 9 11 10 10 10
Profit before tax 13 20 -16 12 42 64 27 37 51 77 51 52 56
Tax % 24% 44% 22% 32% 28% 25% 27% 27% 27% 26% 26% 28% 27%
Net Profit 10 11 -13 8 30 48 19 27 37 57 37 37 41
EPS in Rs 0.25 0.28 -0.32 0.20 0.75 1.19 0.49 0.68 0.94 1.43 0.94 0.94 1.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
903 1,120 980 833 1,095 1,256 1,292 1,738 2,135 1,129 1,079 1,718 2,317
796 1,015 895 785 1,001 1,092 1,091 1,499 1,856 1,013 945 1,491 2,049
Operating Profit 107 104 86 49 95 164 201 239 279 116 134 227 269
OPM % 12% 9% 9% 6% 9% 13% 16% 14% 13% 10% 12% 13% 12%
1 -2 2 18 2 7 6 9 11 15 10 5 10
Interest 22 19 27 24 18 20 14 20 28 18 7 4 3
Depreciation 32 32 29 26 31 45 48 41 46 41 36 37 41
Profit before tax 54 51 32 17 47 105 145 186 216 72 101 191 235
Tax % 32% 18% 14% 17% 38% 32% 28% 33% 36% 33% 28% 26%
Net Profit 37 42 28 14 29 72 105 125 137 48 73 141 173
EPS in Rs 0.95 1.07 0.70 0.35 0.74 1.80 2.63 3.14 3.45 1.20 1.83 3.53 4.34
Dividend Payout % 21% 33% 28% 29% 30% 31% 27% 27% 28% 33% 41% 42%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: -7%
TTM: 47%
Compounded Profit Growth
10 Years: 12%
5 Years: 6%
3 Years: 1%
TTM: 31%
Stock Price CAGR
10 Years: 29%
5 Years: 5%
3 Years: 53%
1 Year: -1%
Return on Equity
10 Years: 21%
5 Years: 21%
3 Years: 16%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
43 43 43 41 40 40 40 40 40 40 40 40 40
Reserves 92 113 132 140 157 203 293 384 470 477 540 645 680
138 183 166 125 64 16 73 63 4 152 125 191 133
253 297 264 234 234 225 155 303 554 121 292 317 386
Total Liabilities 522 632 601 539 495 484 561 789 1,067 790 998 1,193 1,239
174 185 265 259 242 211 281 301 373 369 351 436 422
CWIP 30 89 17 2 8 65 20 31 40 132 134 53 69
Investments 5 5 5 0 0 0 0 0 0 0 0 0 0
313 353 314 277 245 207 259 457 655 289 512 703 747
Total Assets 522 632 601 539 495 484 561 789 1,067 790 998 1,193 1,239

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
124 71 87 45 98 138 81 126 281 -1 100 1
-53 -86 -32 24 -22 -75 -83 -72 -130 -97 -18 -36
-64 13 -55 -66 -78 -66 6 -57 -139 80 -45 20
Net Cash Flow 7 -1 -1 3 -2 -3 4 -2 12 -19 37 -15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 53 42 40 47 19 11 10 40 52 26 58 61
Inventory Days 63 65 75 65 54 49 53 53 61 67 116 102
Days Payable 129 113 123 124 91 61 37 68 117 19 102 66
Cash Conversion Cycle -13 -6 -9 -11 -18 -0 26 25 -4 73 71 97
Working Capital Days 9 -8 -10 -8 -19 -18 11 23 7 46 61 76
ROCE % 32% 24% 17% 8% 23% 49% 48% 46% 49% 15% 16% 25%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
48.91 49.37 50.00 50.00 50.00 50.00 50.00 50.00 49.98 49.98 49.98 49.98
7.64 6.77 6.34 6.53 6.74 7.37 7.36 6.70 5.55 6.63 7.08 6.47
5.41 5.30 5.68 7.86 8.77 9.90 11.56 12.87 13.55 13.83 13.38 14.45
38.03 38.56 37.97 35.61 34.49 32.73 31.08 30.43 30.92 29.56 29.57 29.10

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Jul 2022
    Transcript
    Notes
    PPT
  • May 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • May 2021
    Transcript
    Notes
    PPT
  • Feb 2021
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Sep 2020
    Transcript
    Notes
    PPT
  • Aug 2020
    Transcript
    Notes
    PPT
  • Jun 2020
    Transcript
    Notes
    PPT
  • Feb 2020
    Transcript
    Notes
    PPT
  • Nov 2019
    Transcript
    Notes
    PPT
  • Nov 2019
    Transcript
    Notes
    PPT
  • Aug 2019
    Transcript
    Notes
    PPT
  • May 2019
    Transcript
    Notes
    PPT
  • Jan 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • May 2018
    Transcript
    Notes
    PPT
  • Mar 2018
    Transcript
    Notes
    PPT
  • Feb 2016
    Transcript
    Notes
    PPT
  • Feb 2016
    Transcript
    Notes
    PPT