Jamna Auto Industries Ltd

Jamna Auto Industries Ltd

₹ 125 2.59%
15 Jun - close price
About

Incorporated in 1965, Jamna Auto Industries Limited manufactures conventional leaf springs, parabolic leaf springs, air suspensions and lift axles, predominantly for Commercial Vehicles.[1]

Key Points

Leadership Position:[1]
Company has 62 - 65% market share in commercial vehicle (CV) and Original Equipment Manufacturers (OEMs) in domestic market.

  • Market Cap 4,996 Cr.
  • Current Price 125
  • High / Low 153 / 86.7
  • Stock P/E 20.9
  • Book Value 28.7
  • Dividend Yield 1.68 %
  • ROCE 27.5 %
  • ROE 22.4 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
634 575 607 604 640 557 513 562 638 573 531 668 840
554 502 528 518 551 482 447 485 554 497 462 554 703
Operating Profit 79 73 79 86 89 75 66 77 84 76 69 114 137
OPM % 13% 13% 13% 14% 14% 13% 13% 14% 13% 13% 13% 17% 16%
2 1 1 1 1 2 1 1 2 2 3 -9 1
Interest 1 0 1 1 1 1 1 1 2 1 3 5 5
Depreciation 11 11 11 12 10 11 11 14 11 13 13 17 17
Profit before tax 71 63 69 74 78 65 56 63 72 64 56 83 116
Tax % 26% 27% 27% 26% 30% 28% 29% 31% 30% 29% 29% 30% 25%
52 46 50 55 55 46 40 44 50 46 40 58 87
EPS in Rs 1.32 1.14 1.26 1.38 1.37 1.16 1.00 1.10 1.26 1.15 1.00 1.46 2.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,095 1,256 1,292 1,738 2,135 1,129 1,079 1,718 2,325 2,427 2,270 2,612
1,001 1,092 1,091 1,499 1,856 1,013 945 1,491 2,063 2,097 1,965 2,216
Operating Profit 95 164 201 239 279 116 134 227 262 329 305 396
OPM % 9% 13% 16% 14% 13% 10% 12% 13% 11% 14% 13% 15%
2 7 6 9 11 15 10 5 12 3 3 -2
Interest 18 20 14 20 28 18 7 4 3 5 5 13
Depreciation 31 45 48 41 46 41 36 37 41 44 47 61
Profit before tax 47 105 145 186 216 72 101 191 229 283 256 320
Tax % 38% 32% 28% 33% 36% 33% 28% 26% 27% 27% 30% 28%
29 72 105 125 137 48 73 141 168 205 180 231
EPS in Rs 0.74 1.80 2.63 3.14 3.45 1.20 1.83 3.53 4.22 5.15 4.52 5.78
Dividend Payout % 30% 31% 27% 27% 28% 33% 41% 42% 45% 47% 46% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 19%
3 Years: 4%
TTM: 15%
Compounded Profit Growth
10 Years: 13%
5 Years: 27%
3 Years: 12%
TTM: 31%
Stock Price CAGR
10 Years: 14%
5 Years: 8%
3 Years: 8%
1 Year: 41%
Return on Equity
10 Years: 22%
5 Years: 22%
3 Years: 22%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 157 203 293 384 470 477 540 645 744 863 953 1,107
64 16 73 63 4 152 125 191 30 293 358 12
234 225 155 303 554 121 292 317 226 154 174 489
Total Liabilities 495 484 561 789 1,067 790 998 1,193 1,040 1,350 1,525 1,648
242 211 281 301 373 369 351 436 434 468 504 849
CWIP 8 65 20 31 40 132 134 53 56 121 275 108
Investments 0 0 0 0 0 0 0 0 0 0 3 0
245 207 259 457 655 289 512 703 550 761 742 692
Total Assets 495 484 561 789 1,067 790 998 1,193 1,040 1,350 1,525 1,648

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
98 138 81 126 281 -1 100 1 374 90 289 510
-22 -75 -83 -72 -130 -97 -18 -36 -88 -160 -189 -245
-78 -66 6 -57 -139 80 -45 20 -257 92 -34 -302
Net Cash Flow -2 -3 4 -2 12 -19 37 -15 28 22 66 -37
Free Cash Flow 75 70 -6 51 151 -101 82 -36 286 -73 103 261
CFO/OP 115% 96% 69% 79% 129% 18% 95% 24% 164% 51% 120% 153%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 19 11 10 40 52 26 58 61 10 28 25 11
Inventory Days 54 49 53 53 61 67 116 102 77 84 82 74
Days Payable 91 61 37 68 117 19 102 66 15 15 19 48
Cash Conversion Cycle -18 -0 26 25 -4 73 71 97 71 97 88 37
Working Capital Days -19 -19 -4 19 7 18 21 38 31 25 6 5
ROCE % 23% 49% 48% 46% 49% 15% 16% 25% 28% 29% 21% 27%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Distributors
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Number of Retailers
Numbers
Number of SKUs
Numbers
OEM Market Share (Leaf/Parabolic Springs)
%
Revenue from New Products
%
New Markets Revenue Contribution (Aftermarket + Exports)
%
Export Turnover
INR Crores
Installed Capacity
Metric Tonnes
Total Touch Points (Aftermarket)
Numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
49.96% 49.96% 49.95% 49.94% 49.94% 49.94% 49.94% 49.93% 49.93% 49.93% 49.93% 49.85%
3.29% 5.79% 5.70% 7.67% 8.96% 5.40% 4.25% 2.75% 2.04% 2.37% 5.20% 9.25%
14.61% 12.28% 10.76% 7.14% 6.28% 5.28% 4.41% 5.62% 6.28% 7.04% 8.07% 4.83%
32.15% 31.98% 33.58% 35.24% 34.83% 39.37% 41.39% 41.70% 41.75% 40.68% 36.80% 36.08%
No. of Shareholders 1,40,1581,61,4391,74,2522,44,2052,43,4532,46,1212,56,4372,58,9922,56,1842,55,8752,26,2462,10,292

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls