Jamna Auto Industries Ltd
₹ 101
0.63%
05 Jun
4:01 p.m.
About
Jamna Auto Industries Ltd is India's market leader in automotive suspension solutions. The company is involved in manufacturing and selling of Tapered leaf, parabolic springs and lift axles.[1]
Key Points
- Market Cap ₹ 4,027 Cr.
- Current Price ₹ 101
- High / Low ₹ 136 / 94.2
- Stock P/E 25.5
- Book Value ₹ 19.4
- Dividend Yield 1.46 %
- ROCE 25.7 %
- ROE 21.7 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 37.5%
- Company's working capital requirements have reduced from 57.0 days to 32.4 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 967 | 840 | 716 | 979 | 1,092 | 1,082 | 1,609 | 2,046 | 1,059 | 1,053 | 1,649 | 2,232 | |
| 893 | 782 | 707 | 918 | 981 | 934 | 1,417 | 1,811 | 958 | 924 | 1,442 | 1,992 | |
| Operating Profit | 74 | 59 | 9 | 62 | 110 | 148 | 192 | 234 | 101 | 129 | 207 | 239 |
| OPM % | 8% | 7% | 1% | 6% | 10% | 14% | 12% | 11% | 10% | 12% | 13% | 11% |
| 25 | 25 | 50 | 24 | 41 | 42 | 41 | 38 | 22 | 15 | 6 | 12 | |
| Interest | 16 | 22 | 21 | 17 | 14 | 13 | 18 | 25 | 15 | 7 | 4 | -0 |
| Depreciation | 32 | 28 | 25 | 29 | 44 | 46 | 39 | 44 | 39 | 34 | 35 | 38 |
| Profit before tax | 52 | 34 | 13 | 40 | 93 | 131 | 175 | 203 | 69 | 103 | 175 | 213 |
| Tax % | 17% | 13% | -8% | 26% | 23% | 21% | 28% | 31% | 30% | 25% | 25% | 26% |
| Net Profit | 43 | 29 | 14 | 29 | 72 | 104 | 125 | 140 | 48 | 77 | 130 | 158 |
| EPS in Rs | 1.09 | 0.74 | 0.36 | 0.74 | 1.82 | 2.61 | 3.15 | 3.51 | 1.20 | 1.93 | 3.27 | 3.96 |
| Dividend Payout % | 32% | 27% | 28% | 30% | 30% | 27% | 27% | 27% | 33% | 39% | 46% | 28% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 7% |
| 3 Years: | 28% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 5% |
| 3 Years: | 49% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 3% |
| 3 Years: | 47% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 19% |
| 3 Years: | 19% |
| Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 43 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |
| Reserves | 114 | 134 | 143 | 159 | 206 | 295 | 387 | 475 | 482 | 549 | 643 | 732 |
| 156 | 133 | 106 | 64 | 15 | 71 | 60 | 2 | 139 | 122 | 174 | 24 | |
| 262 | 238 | 213 | 210 | 207 | 127 | 247 | 443 | 116 | 278 | 295 | 238 | |
| Total Liabilities | 571 | 544 | 501 | 473 | 468 | 533 | 734 | 959 | 777 | 989 | 1,152 | 1,034 |
| 178 | 257 | 251 | 234 | 203 | 267 | 272 | 335 | 323 | 306 | 379 | 360 | |
| CWIP | 83 | 9 | 1 | 7 | 56 | 8 | 31 | 39 | 127 | 128 | 38 | 42 |
| Investments | 22 | 22 | 21 | 21 | 15 | 26 | 13 | 19 | 38 | 49 | 75 | 78 |
| 288 | 256 | 229 | 211 | 194 | 232 | 418 | 565 | 288 | 506 | 660 | 554 | |
| Total Assets | 571 | 544 | 501 | 473 | 468 | 533 | 734 | 959 | 777 | 989 | 1,152 | 1,034 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 50 | 31 | 54 | 89 | 42 | 82 | 261 | 5 | 87 | 5 | ||
| -53 | -5 | 24 | 1 | -25 | -43 | -20 | -115 | -96 | -19 | -30 | ||
| 2 | -46 | -52 | -59 | -65 | 4 | -60 | -134 | 72 | -34 | 9 | ||
| Net Cash Flow | -2 | -1 | 3 | -4 | 0 | 3 | 1 | 12 | -18 | 35 | -15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 42 | 53 | 26 | 20 | 16 | 40 | 41 | 27 | 66 | 60 | 12 |
| Inventory Days | 58 | 70 | 56 | 44 | 42 | 49 | 52 | 54 | 67 | 109 | 100 | 75 |
| Days Payable | 115 | 129 | 134 | 92 | 62 | 36 | 55 | 91 | 20 | 99 | 64 | 33 |
| Cash Conversion Cycle | -17 | -16 | -25 | -22 | -1 | 30 | 36 | 5 | 74 | 77 | 96 | 54 |
| Working Capital Days | -15 | -17 | -18 | -21 | -16 | 18 | 31 | 10 | 47 | 62 | 76 | 32 |
| ROCE % | 25% | 18% | 6% | 21% | 41% | 43% | 43% | 45% | 14% | 16% | 23% | 26% |
Documents
Announcements
-
Letter To Shareholders Holding Physical Securities
30 May - Request for furnishing of PAN, KYC details, Bank account details, Nomination and signatures of the shareholders holding physical share certificates
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Copy of newspaper advertisement with respect to Audited Financial Results for the quarter and year ended March 31, 2023 published in Business Standard (all) and …
- Disclosure Of Related Party Transactions 29 May
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
29 May - Recommendation of Audit Committee, the Board of the Company at their meeting held on May 29, 2023 has approved the appointment of M/s Price Waterhouse …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
29 May - Requirements of Regulation 30 and Regulation 46 of SEBI (LODR) Regulations, 2015, we are enclosing herewith the presentation by the Company pertaining to the financial …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Product Portfolio
The company's product portfolio includes leaf springs, parabolic springs, life axles, air suspension, trailer suspension, stabilizer bar, Z-springs, spring allied components, lift allied components, etc.[1]
The company derives most of its revenues from a single product category i.e. leaf springs that are commoditised in nature.[2]