Jamna Auto Industries Ltd

Jamna Auto Industries Ltd

₹ 91.7 -0.11%
10 Jun - close price
About

Incorporated in 1965, Jamna Auto Industries Limited manufactures conventional leaf springs, parabolic leaf springs, air suspensions and lift axles, predominantly for Commercial Vehicles.[1]

Key Points

Leadership Position:[1]
Company has 62 - 65% market share in commercial vehicle (CV) and Original Equipment Manufacturers (OEMs) in domestic market.

  • Market Cap 3,660 Cr.
  • Current Price 91.7
  • High / Low 150 / 68.5
  • Stock P/E 20.3
  • Book Value 24.9
  • Dividend Yield 2.62 %
  • ROCE 23.5 %
  • ROE 19.0 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 44.7%
  • Company's working capital requirements have reduced from 36.6 days to 26.5 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
626 548 553 591 634 575 607 604 640 557 513 562 638
539 488 497 525 554 502 528 518 551 482 447 485 554
Operating Profit 87 60 56 66 79 73 79 86 89 75 66 77 84
OPM % 14% 11% 10% 11% 13% 13% 13% 14% 14% 13% 13% 14% 13%
1 2 7 1 2 1 1 1 1 1 1 1 1
Interest 1 1 1 1 1 0 1 1 1 1 1 1 1
Depreciation 11 10 10 10 11 11 11 12 10 11 11 14 11
Profit before tax 77 51 52 56 71 63 69 74 78 65 56 63 72
Tax % 26% 26% 28% 27% 26% 27% 27% 26% 30% 28% 29% 31% 30%
57 37 37 41 52 46 50 55 55 46 40 44 50
EPS in Rs 1.43 0.94 0.94 1.03 1.32 1.14 1.26 1.38 1.37 1.16 1.00 1.10 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
833 1,095 1,256 1,292 1,738 2,135 1,129 1,079 1,718 2,325 2,427 2,270
785 1,001 1,092 1,091 1,499 1,856 1,013 945 1,491 2,063 2,097 1,969
Operating Profit 49 95 164 201 239 279 116 134 227 262 329 302
OPM % 6% 9% 13% 16% 14% 13% 10% 12% 13% 11% 14% 13%
18 2 7 6 9 11 15 10 5 12 3 5
Interest 24 18 20 14 20 28 18 7 4 3 5 3
Depreciation 26 31 45 48 41 46 41 36 37 41 44 47
Profit before tax 17 47 105 145 186 216 72 101 191 229 283 256
Tax % 17% 38% 32% 28% 33% 36% 33% 28% 26% 27% 27% 30%
14 29 72 105 125 137 48 73 141 168 205 180
EPS in Rs 0.35 0.74 1.80 2.63 3.14 3.45 1.20 1.83 3.53 4.22 5.15 4.52
Dividend Payout % 29% 30% 31% 27% 27% 28% 33% 41% 42% 45% 43% 46%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 10%
TTM: -6%
Compounded Profit Growth
10 Years: 20%
5 Years: 30%
3 Years: 9%
TTM: -13%
Stock Price CAGR
10 Years: 17%
5 Years: 26%
3 Years: -5%
1 Year: -28%
Return on Equity
10 Years: 23%
5 Years: 21%
3 Years: 22%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 140 157 203 293 384 470 477 540 645 744 863 953
127 64 16 73 63 4 152 125 191 30 170 140
232 234 225 155 303 554 121 292 317 226 277 391
Total Liabilities 539 495 484 561 789 1,067 790 998 1,193 1,040 1,350 1,525
259 242 211 281 301 373 369 351 436 434 468 504
CWIP 2 8 65 20 31 40 132 134 53 56 121 275
Investments 0 0 0 0 0 0 0 0 0 0 0 3
277 245 207 259 457 655 289 512 703 550 761 742
Total Assets 539 495 484 561 789 1,067 790 998 1,193 1,040 1,350 1,525

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 98 138 81 126 281 -1 100 1 374 90 289
24 -22 -75 -83 -72 -130 -97 -18 -36 -88 -160 -189
-66 -78 -66 6 -57 -139 80 -45 20 -257 92 -34
Net Cash Flow 3 -2 -3 4 -2 12 -19 37 -15 28 22 66

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 19 11 10 40 52 26 58 61 10 28 25
Inventory Days 65 54 49 53 53 61 67 116 102 77 84 82
Days Payable 124 91 61 37 68 117 19 102 66 15 15 19
Cash Conversion Cycle -11 -18 -0 26 25 -4 73 71 97 71 97 88
Working Capital Days -8 -19 -18 11 23 7 46 61 76 34 49 26
ROCE % 8% 23% 49% 48% 46% 49% 15% 16% 25% 28% 31% 24%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.98% 49.98% 49.98% 49.96% 49.96% 49.96% 49.95% 49.94% 49.94% 49.94% 49.94% 49.93%
6.63% 7.08% 6.47% 6.24% 3.29% 5.79% 5.70% 7.67% 8.96% 5.40% 4.25% 2.75%
13.83% 13.38% 14.45% 15.13% 14.61% 12.28% 10.76% 7.14% 6.28% 5.28% 4.41% 5.62%
29.56% 29.57% 29.10% 28.67% 32.15% 31.98% 33.58% 35.24% 34.83% 39.37% 41.39% 41.70%
No. of Shareholders 1,18,4561,32,4761,28,7421,24,1401,40,1581,61,4391,74,2522,44,2052,43,4532,46,1212,56,4372,58,992

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls