Jamna Auto Industries Ltd

Jamna Auto Industries Ltd

₹ 110 -0.08%
20 Nov - close price
About

Incorporated in 1965, Jamna Auto Industries Limited manufactures conventional leaf springs, parabolic leaf springs, air suspensions and lift axles, predominantly for Commercial Vehicles.[1]

Key Points

Leadership Position:[1]
Company has 62 - 65% market share in commercial vehicle (CV) and Original Equipment Manufacturers (OEMs) in domestic market.

  • Market Cap 4,386 Cr.
  • Current Price 110
  • High / Low 114 / 68.5
  • Stock P/E 20.4
  • Book Value 27.9
  • Dividend Yield 1.91 %
  • ROCE 22.0 %
  • ROE 21.2 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 42.0%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
531 560 605 559 588 593 620 542 502 547 620 560 511
478 504 530 490 511 512 527 469 436 466 536 484 444
Operating Profit 52 57 75 69 77 82 93 73 66 81 84 76 68
OPM % 10% 10% 12% 12% 13% 14% 15% 13% 13% 15% 14% 14% 13%
7 1 3 1 34 1 1 5 1 1 11 9 10
Interest 0 0 -0 -2 -2 -1 -2 1 -4 -5 2 1 2
Depreciation 10 9 10 10 10 11 9 10 10 14 11 13 12
Profit before tax 49 48 69 62 103 73 87 67 61 73 82 72 63
Tax % 26% 26% 26% 26% 17% 25% 26% 26% 25% 26% 26% 26% 26%
36 36 51 46 85 55 64 50 46 54 61 53 47
EPS in Rs 0.91 0.89 1.28 1.16 2.13 1.37 1.61 1.25 1.15 1.36 1.53 1.34 1.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
716 979 1,092 1,082 1,609 2,046 1,059 1,053 1,649 2,232 2,361 2,212 2,239
707 918 981 934 1,417 1,811 958 924 1,442 1,992 2,038 1,908 1,931
Operating Profit 9 62 110 148 192 234 101 129 207 240 323 304 308
OPM % 1% 6% 10% 14% 12% 11% 10% 12% 13% 11% 14% 14% 14%
50 24 41 42 41 38 22 15 6 14 46 29 30
Interest 21 17 14 13 18 25 15 7 4 3 5 5 -0
Depreciation 25 29 44 46 39 44 39 34 35 38 40 44 49
Profit before tax 13 40 93 131 175 203 69 103 175 213 324 284 290
Tax % -8% 26% 23% 21% 28% 31% 30% 25% 25% 26% 23% 26%
14 29 72 104 125 140 48 77 130 158 250 211 215
EPS in Rs 0.36 0.74 1.82 2.61 3.15 3.51 1.20 1.93 3.27 3.96 6.27 5.29 5.40
Dividend Payout % 28% 30% 30% 27% 27% 27% 33% 39% 46% 48% 38% 40%
Compounded Sales Growth
10 Years: 8%
5 Years: 16%
3 Years: 10%
TTM: -1%
Compounded Profit Growth
10 Years: 22%
5 Years: 34%
3 Years: 17%
TTM: 0%
Stock Price CAGR
10 Years: 17%
5 Years: 14%
3 Years: 1%
1 Year: 13%
Return on Equity
10 Years: 23%
5 Years: 22%
3 Years: 24%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 143 159 206 295 387 475 482 549 643 732 896 1,016 1,073
108 64 15 71 60 2 139 122 174 24 281 350 9
211 210 207 127 247 443 116 278 295 220 153 157 392
Total Liabilities 501 473 468 533 734 959 777 989 1,152 1,016 1,369 1,563 1,513
251 234 203 267 272 335 323 306 379 360 395 448 489
CWIP 1 7 56 8 31 39 127 128 38 42 93 64 41
Investments 21 21 15 26 13 19 38 49 75 78 82 143 158
229 211 194 232 418 565 288 506 660 536 800 909 825
Total Assets 501 473 468 533 734 959 777 989 1,152 1,016 1,369 1,563 1,513

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 54 89 42 82 261 5 87 5 367 75 314
24 1 -25 -43 -20 -115 -96 -19 -30 -96 -136 -256
-52 -59 -65 4 -60 -134 72 -34 9 -246 87 -29
Net Cash Flow 3 -4 0 3 1 12 -18 35 -15 25 26 29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 53 26 20 16 40 41 27 66 60 9 31 28
Inventory Days 56 44 42 49 52 54 67 109 100 75 81 79
Days Payable 134 92 62 36 55 91 20 99 64 14 15 18
Cash Conversion Cycle -25 -22 -1 30 36 5 74 77 96 71 97 88
Working Capital Days -22 -21 -17 -0 26 10 21 22 39 29 24 3
ROCE % 6% 21% 41% 43% 43% 45% 14% 16% 23% 26% 33% 22%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
49.98% 49.96% 49.96% 49.96% 49.95% 49.94% 49.94% 49.94% 49.94% 49.93% 49.93% 49.93%
6.47% 6.24% 3.29% 5.79% 5.70% 7.67% 8.96% 5.40% 4.25% 2.75% 2.04% 2.37%
14.45% 15.13% 14.61% 12.28% 10.76% 7.14% 6.28% 5.28% 4.41% 5.62% 6.28% 7.04%
29.10% 28.67% 32.15% 31.98% 33.58% 35.24% 34.83% 39.37% 41.39% 41.70% 41.75% 40.68%
No. of Shareholders 1,28,7421,24,1401,40,1581,61,4391,74,2522,44,2052,43,4532,46,1212,56,4372,58,9922,56,1842,55,875

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls