Jakharia Fabric Ltd

Jakharia Fabric Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jakharia Fabric Ltd

₹ 60.5 0.83%
16 Oct 2025
jakhariafabric.com NSE - SME: JAKHARIA
About

Incorporated in 2007, Jakharia Fabric Ltd is a manufacturer of textile products including Job work[1]

Key Points

Business Overview[1]
Company is in the business of dyeing and processing of fabrics on job work basis for other textile companies and for their own manufacturing product lines. It procures Grey Fabric and further dyes and finishes the same as per their client requirements on the basis of quality of the fabric, sizing requirements etc. Company outsources certain processes like
weaving of the fabric and printing as per the
demand of the customers based on the quality required. It manufactures and processes fabric specially suitable for Shirtings

Website NSE - ST
  • Market Cap ₹ 73.8 Cr.
  • Current Price ₹ 60.5
  • High / Low ₹ 60.7 / 24.8
  • Stock P/E 23.3
  • Book Value ₹ 18.2
  • Dividend Yield 0.00 %
  • ROCE 17.7 %
  • ROE 15.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.33 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -6.09% over past five years.
  • Company has a low return on equity of 2.29% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
40.04 34.46 33.44 41.98 44.33 43.02 45.65 43.15 33.51 30.71
36.58 36.42 43.61 42.47 44.56 42.23 43.63 41.05 30.19 27.14
Operating Profit 3.46 -1.96 -10.17 -0.49 -0.23 0.79 2.02 2.10 3.32 3.57
OPM % 8.64% -5.69% -30.41% -1.17% -0.52% 1.84% 4.42% 4.87% 9.91% 11.62%
0.00 -0.02 0.00 -0.38 -0.01 -0.01 -0.01 -0.01 -0.03 0.03
Interest 0.49 0.50 0.50 0.42 0.38 0.57 0.32 0.81 0.57 0.52
Depreciation 0.86 0.88 1.59 0.13 0.79 0.83 0.73 0.79 0.67 0.73
Profit before tax 2.11 -3.36 -12.26 -1.42 -1.41 -0.62 0.96 0.49 2.05 2.35
Tax % 15.64% -16.67% 6.12% 4.93% 4.96% 11.29% 106.25% 277.55% 57.07% -1.70%
1.79 -2.79 -13.00 -1.49 -1.48 -0.70 -0.06 -0.87 0.88 2.39
EPS in Rs 1.47 -2.29 -10.66 -1.22 -1.21 -0.57 -0.05 -0.71 0.72 1.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
83.35 69.90 85.83 41.33 75.11 86.09 88.23 62.68
78.35 62.20 78.99 51.12 86.09 86.75 84.50 57.28
Operating Profit 5.00 7.70 6.84 -9.79 -10.98 -0.66 3.73 5.40
OPM % 6.00% 11.02% 7.97% -23.69% -14.62% -0.77% 4.23% 8.62%
-0.10 0.15 0.23 0.10 -0.06 1.21 0.39 1.49
Interest 0.98 1.10 1.01 1.05 0.92 0.96 1.15 1.09
Depreciation 1.73 1.69 1.80 1.71 1.71 1.62 1.53 1.40
Profit before tax 2.19 5.06 4.26 -12.45 -13.67 -2.03 1.44 4.40
Tax % 38.36% 31.62% 28.40% -4.50% 6.00% 6.40% 76.39% 25.68%
1.34 3.46 3.05 -11.90 -14.49 -2.17 0.34 3.27
EPS in Rs 1.51 2.84 2.50 -9.75 -11.88 -1.78 0.28 2.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -6%
3 Years: -6%
TTM: -29%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: 31%
TTM: 713%
Stock Price CAGR
10 Years: %
5 Years: 5%
3 Years: 42%
1 Year: 139%
Return on Equity
10 Years: %
5 Years: -19%
3 Years: 2%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.97 4.06 4.06 4.06 4.06 4.06 4.06 4.06
Reserves 18.64 39.99 43.04 31.15 16.65 14.48 14.82 18.09
24.04 24.49 24.60 23.80 21.76 17.51 11.55 8.01
16.70 17.67 22.39 22.56 31.08 30.49 24.09 14.75
Total Liabilities 62.35 86.21 94.09 81.57 73.55 66.54 54.52 44.91
18.21 18.43 18.38 17.05 16.90 15.75 15.00 14.57
CWIP 2.37 2.41 2.41 2.41 0.00 0.00 0.83 0.00
Investments 14.83 36.43 44.15 35.71 28.85 24.85 14.38 0.87
26.94 28.94 29.15 26.40 27.80 25.94 24.31 29.47
Total Assets 62.35 86.21 94.09 81.57 73.55 66.54 54.52 44.91

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.84 6.40 10.28 -4.55 -4.81 2.48 0.54 1.78
-6.76 -23.37 -8.69 8.10 7.89 3.64 6.27 12.49
-0.55 16.68 -1.44 -3.51 -3.06 -5.99 -6.78 -13.68
Net Cash Flow 0.53 -0.29 0.16 0.04 0.01 0.13 0.04 0.59

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72.12 91.95 72.55 112.07 67.79 54.40 45.63 49.38
Inventory Days 31.14 38.07 35.96 73.00 45.98 24.58 22.18 16.85
Days Payable 157.50 189.83 175.07 362.83 249.44 213.31 170.44 174.89
Cash Conversion Cycle -54.24 -59.80 -66.57 -177.76 -135.67 -134.33 -102.63 -108.65
Working Capital Days 0.57 -1.15 -19.60 -75.33 -80.43 -66.01 -38.68 -19.97
ROCE % 10.72% 7.69% -17.41% -24.64% -2.83% 8.33% 17.66%

Insights

In beta
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Power Consumption
Lac Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing/Processing Units
Number ・Standalone data
Number of On-roll Employees
Number ・Standalone data
Electricity Consumption per Unit of Production
Units per Meter ・Standalone data
Installed Processing Capacity (Jakharia Industries Partnership)
Lakh Meters p.a.

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Oct 2025
67.38% 67.38% 67.38% 67.38% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39%
32.61% 32.62% 32.62% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61%
No. of Shareholders 11110886767472747568748285

Documents

Announcements

Annual reports

Credit ratings