Jain Resource Recycling Ltd
Incorporated in 2022, Jain Resource Recycling Limited is engaged in the recycling and manufacturing of non-ferrous metal products.[1]
- Market Cap ₹ 12,261 Cr.
- Current Price ₹ 355
- High / Low ₹ 372 / 248
- Stock P/E 58.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 27.2 %
- ROE 39.0 %
- Face Value ₹ 2.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 236 | 1,880 | 4,157 | 6,143 | |
| 201 | 1,778 | 3,931 | 5,798 | |
| Operating Profit | 35 | 102 | 226 | 345 |
| OPM % | 15% | 5% | 5% | 6% |
| 4 | 9 | 45 | 40 | |
| Interest | 1 | 20 | 52 | 86 |
| Depreciation | 1 | 9 | 10 | 11 |
| Profit before tax | 38 | 82 | 210 | 289 |
| Tax % | 25% | 26% | 24% | 27% |
| 28 | 61 | 160 | 211 | |
| EPS in Rs | 7.02 | 15.16 | 38.89 | 6.53 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 196% |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 95% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 46% |
| Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 40 | 40 | 41 | 65 |
| Reserves | 28 | 117 | 324 | 644 |
| 426 | 380 | 845 | 817 | |
| 50 | 42 | 239 | 176 | |
| Total Liabilities | 544 | 579 | 1,449 | 1,702 |
| 28 | 24 | 56 | 65 | |
| CWIP | 0 | 0 | 0 | 3 |
| Investments | 0 | 6 | 26 | 45 |
| 516 | 549 | 1,367 | 1,588 | |
| Total Assets | 544 | 579 | 1,449 | 1,702 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -324 | 52 | 81 | 28 | |
| -27 | -3 | -113 | -10 | |
| 464 | -37 | 107 | -77 | |
| Net Cash Flow | 113 | 13 | 75 | -59 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 162 | 21 | 15 | 7 |
| Inventory Days | 290 | 35 | 48 | 41 |
| Days Payable | 58 | 5 | 2 | 6 |
| Cash Conversion Cycle | 394 | 50 | 61 | 42 |
| Working Capital Days | 43 | -10 | 11 | 20 |
| ROCE % | 20% | 28% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
14h - Approved Q2 (June 30) and H1 (Sep 30) 2025 results; appointed Sanchit Jain and VAK & Associates.
-
OUTCOME OF BOARD MEETING
14h - Approved Q2/H1 FY26 results; appointed Sanchit Jain as Additional Director (21 Oct 2025); VAK secretarial auditor five-year.
- OUTCOME OF BOARD MEETING 14h
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Oct - Earnings conference call on Oct 23, 2025 at 12:00 IST to discuss Q2 and H1 FY26 results.
-
Update on board meeting
15 Oct - Board meeting Oct 21, 2025 to approve unaudited results for June 30 and Sept 30, 2025.
Business Profile[1]
Jain Resource Recycling Ltd is engaged in manufacturing of non-ferrous metal products through large-scale recycling of metal scrap. Its operations extend across lead, copper, and aluminium segments, with an integrated recycling and refining model. The company also undertakes trading in non-ferrous metals and commodities.