Jain Resource Recycling Ltd

Jain Resource Recycling Ltd

₹ 384 -3.63%
01 Dec - close price
About

Incorporated in 2022, Jain Resource Recycling and its subsidiaries specialize in recycling non-ferrous metal scrap and producing lead, copper, and aluminium alloys. Its lead ingots are London Metal Exchange-registered, ensuring international quality standards. The company also trades non-ferrous metals and commodities.[1]

Key Points

Business Profile[1]
Jain Resource Recycling Ltd is engaged in manufacturing of non-ferrous metal products through large-scale recycling of metal scrap. Its operations extend across lead, copper, and aluminium segments, with an integrated recycling and refining model. The company also undertakes trading in non-ferrous metals and commodities.

  • Market Cap 13,250 Cr.
  • Current Price 384
  • High / Low 461 / 248
  • Stock P/E 52.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 27.2 %
  • ROE 39.0 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 46.0%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
1,436 1,343 1,639 1,470 2,055
1,366 1,277 1,549 1,382 1,899
Operating Profit 71 66 90 88 156
OPM % 5% 5% 6% 6% 8%
29 28 11 9 7
Interest 19 18 21 15 27
Depreciation 2 2 3 2 3
Profit before tax 79 74 77 79 134
Tax % 26% 26% 27% 26% 26%
58 55 56 59 99
EPS in Rs 14.24 13.32 1.74 1.83 2.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
236 1,880 4,157 6,143
201 1,778 3,931 5,798
Operating Profit 35 102 226 345
OPM % 15% 5% 5% 6%
4 9 45 40
Interest 1 20 52 86
Depreciation 1 9 10 11
Profit before tax 38 82 210 289
Tax % 25% 26% 24% 27%
28 61 160 211
EPS in Rs 7.02 15.16 38.89 6.53
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 196%
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 95%
TTM: 40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 46%
Last Year: 39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 40 41 65 69
Reserves 28 117 324 644 1,282
426 380 845 817 1,220
50 42 239 176 1,586
Total Liabilities 544 579 1,449 1,702 4,156
28 24 56 65 82
CWIP 0 0 0 3 3
Investments 0 6 26 45 2
516 549 1,367 1,588 4,069
Total Assets 544 579 1,449 1,702 4,156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-324 52 81 28
-27 -3 -113 -10
464 -37 107 -77
Net Cash Flow 113 13 75 -59

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 162 21 15 7
Inventory Days 290 35 48 41
Days Payable 58 5 2 6
Cash Conversion Cycle 394 50 61 42
Working Capital Days 43 -10 11 20
ROCE % 20% 28% 27%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2025Oct 2025
73.59% 73.59%
6.42% 6.42%
6.43% 6.43%
13.56% 13.56%
No. of Shareholders 93,29193,291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents