Inox Wind Energy Ltd(Merged)
Inox Wind Energy Ltd is engaged in generation and sale of wind energy, provide services for Erection, procurement and commissioning (EPC) of wind farms and holding strategic business interest in renewables.[1]
- Market Cap ₹ 12,401 Cr.
- Current Price ₹ 10,293
- High / Low ₹ 12,079 / 8,260
- Stock P/E 14.4
- Book Value ₹ 2,422
- Dividend Yield 0.00 %
- ROCE 34.0 %
- ROE 34.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.25 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.878 Cr.
- Working capital days have increased from 1,777 days to 2,615 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 16 | 12 | 14 | 16 | |
| 5 | 19 | 3 | 10 | 15 | |
| Operating Profit | 1 | -2 | 10 | 5 | 2 |
| OPM % | 19% | -15% | 79% | 32% | 11% |
| -8 | 100 | 1 | 1,059 | 878 | |
| Interest | 0 | 1 | 10 | 0 | 4 |
| Depreciation | 5 | 3 | 3 | 3 | 3 |
| Profit before tax | -12 | 94 | -2 | 1,060 | 874 |
| Tax % | 98% | -4% | -372% | 4% | 1% |
| -24 | 98 | 7 | 1,018 | 862 | |
| EPS in Rs | -22.13 | 88.94 | 5.89 | 848.01 | 718.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 768% |
| TTM: | 19943% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 115% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 18% |
| Last Year: | 35% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 12 | 12 |
| Reserves | 825 | 946 | 964 | 2,033 | 2,895 |
| 0 | 40 | 0 | 205 | 4 | |
| 68 | 71 | 44 | 81 | 90 | |
| Total Liabilities | 904 | 1,068 | 1,019 | 2,331 | 3,001 |
| 71 | 53 | 32 | 30 | 28 | |
| CWIP | 38 | 38 | 38 | 38 | 50 |
| Investments | 25 | 856 | 856 | 1,952 | 2,783 |
| 771 | 121 | 93 | 311 | 140 | |
| Total Assets | 904 | 1,068 | 1,019 | 2,331 | 3,001 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 15 | 37 | -4 | -7 | -18 | |
| -14 | -99 | 42 | -250 | 222 | |
| -0 | 62 | -39 | 257 | -205 | |
| Net Cash Flow | 1 | -0 | -0 | -0 | 0 |
| Free Cash Flow | 23 | 39 | 6 | -7 | 848 |
| CFO/OP | 1,356% | -1,606% | -49% | -123% | -845% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 118 | 63 | 0 | 0 | 0 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 118 | 63 | 0 | 0 | 0 |
| Working Capital Days | 27,120 | -16 | 1,169 | 1,547 | 2,615 |
| ROCE % | -1% | 1% | 0% | 34% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Manufacturing Capacity MW Per Annum |
|
||||||
| Operations & Maintenance (O&M) Portfolio MW |
|||||||
| Order Book MW |
|||||||
| WTGs Sold/Supplied MW |
|||||||
Documents
Announcements
No data available.
Parentage
The company is a part of the INOXGFL Group, a leading Indian conglomerate having a strong footprint in the Chemicals and Renewable Energy sectors. The group has 4 listed entities with a market cap of US$ 10 billion. [1]