Inox Wind Energy Ltd

₹ 459 -0.26%
01 Jul - close price
About

Inox Wind Energy Ltd is engaged in generation and sale of wind energy, provide services for Erection, procurement and commissioning (EPC) of wind farms and holding strategic business interest in renewables.[1]

Key Points

Formation
The company was formed by the way of a composite scheme of arrangement between GFL Ltd[1], Inox Renewables Ltd and Inox Wind Energy Ltd.
Part A - GFL's wholly owned subsidiary, Inox Renewables was amalgamated w.e.f. April 2020.

  • Market Cap 504 Cr.
  • Current Price 459
  • High / Low 992 / 391
  • Stock P/E
  • Book Value 1,326
  • Dividend Yield 0.00 %
  • ROCE -7.73 %
  • ROE -7.97 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.35 times its book value

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.825.23 Cr.
  • Company has high debtors of 656.08 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
64 208 205 240 144 163 153 139
95 320 203 365 148 175 190 420
Operating Profit -31 -113 2 -124 -4 -12 -37 -281
OPM % -49% -54% 1% -52% -3% -7% -24% -202%
5 37 6 81 1 112 34 44
Interest 60 57 66 57 49 73 66 84
Depreciation 23 23 24 24 22 23 27 21
Profit before tax -109 -156 -83 -124 -73 4 -96 -342
Tax % 7% 36% 41% 34% 39% -666% 30% 26%
Net Profit -70 -39 -27 -36 -22 64 -36 -127
EPS in Rs -32.84 -19.57 58.54 -32.41 -115.22

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
718 598
954 932
Operating Profit -236 -334
OPM % -33% -56%
99 192
Interest 240 272
Depreciation 94 92
Profit before tax -471 -507
Tax % 30% 34%
Net Profit -172 -119
EPS in Rs -156.80 -108.66
Dividend Payout % -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
11 11
Reserves 1,529 1,446
1,303 1,781
2,785 2,934
Total Liabilities 5,628 6,171
1,262 1,397
CWIP 309 188
Investments 33 33
4,024 4,554
Total Assets 5,628 6,171

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
-96 -385
3 -12
217 334
Net Cash Flow 123 -63

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
Debtor Days 533 656
Inventory Days 1,589 1,024
Days Payable 1,558 723
Cash Conversion Cycle 564 957
Working Capital Days 303 553
ROCE % -8%

Shareholding Pattern

Numbers in percentages

Jun 2021 Sep 2021 Dec 2021 Mar 2022
68.72 68.72 68.72 68.72
4.05 6.14 5.78 5.78
4.68 3.25 3.12 3.12
0.45 0.45 0.45 0.00
22.10 21.44 21.93 22.37

Documents