Inventure Growth & Securities Ltd

Inventure Grow. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inventure Growth & Securities Ltd

₹ 1.71 4.27%
12 Jun 2:51 p.m.
inventuregrowth.com BSE: 533506 NSE: INVENTURE
About

Incorporated in 1995, Inventure Growth
& Securities Ltd in the business of providing
stockbroking and related service[1]

Key Points

Business Overview:[1][2]
IGSL is in the business of Broking of shares and other securities, Equity/Commodity Broking, Financing and other related activities. It operates through 224 business locations including branches, franchisees and sub-brokers located across India

Website BSE NSE
  • Market Cap ₹ 180 Cr.
  • Current Price ₹ 1.71
  • High / Low ₹ 3.40 / 1.32
  • Stock P/E 1,381
  • Book Value ₹ 2.13
  • Dividend Yield 0.00 %
  • ROCE 1.66 %
  • ROE 0.07 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.83 times its book value
  • Debtor days have improved from 56.4 to 42.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 26.4%
  • Company has a low return on equity of 2.31% over last 3 years.
  • Working capital days have increased from 248 days to 1,391 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
7.53 7.02 12.92 11.24 6.65 7.19 31.46 13.59 14.40 12.95 12.68 9.66 9.12
6.45 5.09 11.12 10.17 5.96 6.22 27.64 8.52 10.83 8.14 11.12 7.78 13.63
Operating Profit 1.08 1.93 1.80 1.07 0.69 0.97 3.82 5.07 3.57 4.81 1.56 1.88 -4.51
OPM % 14.34% 27.49% 13.93% 9.52% 10.38% 13.49% 12.14% 37.31% 24.79% 37.14% 12.30% 19.46% -49.45%
1.61 0.36 0.43 0.36 0.33 0.40 0.36 -1.75 -0.79 0.00 0.56 0.06 0.11
Interest 0.16 0.05 0.04 0.12 0.10 0.08 0.15 0.44 0.31 0.37 0.68 0.55 0.46
Depreciation 0.14 0.16 0.16 0.16 0.16 0.16 0.16 0.17 0.17 0.10 0.11 0.16 0.26
Profit before tax 2.39 2.08 2.03 1.15 0.76 1.13 3.87 2.71 2.30 4.34 1.33 1.23 -5.12
Tax % 39.75% 31.73% 13.79% 52.17% 38.16% 35.40% 25.84% 45.39% 57.83% 33.18% 39.10% 33.33% -14.06%
1.44 1.42 1.75 0.55 0.47 0.73 2.87 1.48 0.97 2.90 0.82 0.82 -4.39
EPS in Rs 0.01 0.01 0.02 0.01 0.00 0.01 0.03 0.01 0.01 0.03 0.01 0.01 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10.85 17.87 4.22 20.06 299.13 85.26 21.60 31.22 38.84 29.12 47.63 42.84
11.41 15.07 13.79 15.24 297.87 90.66 15.44 19.72 27.77 22.55 33.02 38.63
Operating Profit -0.56 2.80 -9.57 4.82 1.26 -5.40 6.16 11.50 11.07 6.57 14.61 4.21
OPM % -5.16% 15.67% -226.78% 24.03% 0.42% -6.33% 28.52% 36.84% 28.50% 22.56% 30.67% 9.83%
3.46 4.59 1.61 2.49 2.02 0.37 0.12 0.17 0.15 0.41 -2.96 0.26
Interest 2.04 2.09 3.35 1.27 0.89 0.47 1.20 0.16 0.59 0.31 0.97 2.06
Depreciation 0.85 1.19 0.93 0.83 0.65 0.62 0.42 0.37 0.45 0.64 0.66 0.63
Profit before tax 0.01 4.11 -12.24 5.21 1.74 -6.12 4.66 11.14 10.18 6.03 10.02 1.78
Tax % 3,400.00% 30.66% -30.15% 35.89% 31.03% -17.81% 7.08% 31.06% 25.93% 30.35% 39.52% 91.57%
-0.33 2.84 -8.54 3.34 1.19 -5.02 4.32 7.68 7.55 4.20 6.06 0.15
EPS in Rs -0.00 0.03 -0.08 0.03 0.01 -0.05 0.04 0.07 0.07 0.04 0.06 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% -41.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 3%
TTM: -10%
Compounded Profit Growth
10 Years: -20%
5 Years: -50%
3 Years: -74%
TTM: -98%
Stock Price CAGR
10 Years: 5%
5 Years: 7%
3 Years: -15%
1 Year: -40%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 105.00
Reserves 69.60 72.44 63.90 67.24 68.43 62.81 64.97 72.79 80.18 84.43 90.42 118.29
16.72 16.05 9.00 5.98 1.38 4.28 1.27 11.09 11.10 13.53 21.00 19.84
28.13 26.14 29.42 32.90 21.71 12.91 28.72 36.20 44.70 36.06 75.04 67.15
Total Liabilities 198.45 198.63 186.32 190.12 175.52 164.00 178.96 204.08 219.98 218.02 270.46 310.28
10.71 9.64 8.83 10.48 10.26 9.72 9.39 9.15 7.62 7.11 6.70 6.59
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.95
Investments 69.37 68.10 66.58 64.29 64.29 64.35 64.32 66.43 66.39 66.59 66.49 66.49
118.37 120.89 110.91 115.35 100.97 89.93 105.25 128.50 145.97 144.32 197.27 218.25
Total Assets 198.45 198.63 186.32 190.12 175.52 164.00 178.96 204.08 219.98 218.02 270.46 310.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8.53 9.20 -2.54 18.47 1.31 -12.12 12.49 -25.67 -18.24 -1.19 -22.37 -31.99
-4.03 -5.72 10.69 -6.02 6.11 -5.68 27.39 -1.96 -5.95 0.20 16.07 -19.44
-2.23 -2.76 -8.69 -4.28 -5.79 12.33 -33.67 32.26 10.86 1.44 4.30 51.52
Net Cash Flow -14.79 0.72 -0.54 8.17 1.63 -5.47 6.20 4.62 -13.33 0.44 -2.00 0.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,701.54 865.42 3,603.29 701.25 28.14 15.80 97.16 68.74 56.48 48.51 78.09 42.60
Inventory Days 1.64 6.50
Days Payable 19.13 67.34
Cash Conversion Cycle 1,701.54 865.42 3,603.29 701.25 10.64 -45.05 97.16 68.74 56.48 48.51 78.09 42.60
Working Capital Days 1,485.90 435.06 1,275.77 285.67 18.14 -3.51 -250.43 -258.73 -271.31 -307.59 -339.71 1,390.56
ROCE % 1.11% 2.20% -4.48% 4.13% 1.69% -3.71% 3.89% 7.10% 6.28% 3.55% 7.67% 1.66%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.14% 0.13%
73.60% 73.60% 73.60% 73.60% 73.60% 73.60% 73.59% 73.60% 73.60% 73.46% 73.46% 73.47%
No. of Shareholders 2,56,0012,48,7162,40,8022,33,9462,28,9932,27,9692,27,5692,33,8452,68,3643,08,8383,22,3473,22,105

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings