Inventure Growth & Securities Ltd

Inventure Growth & Securities Ltd

₹ 2.90 0.00%
23 Feb - close price
About

Incorporated in 1995, Inventure Growth
& Securities Ltd in the business of providing
stockbroking and related service[1]

Key Points

Business Overview:[1][2]
IGSL is in the business of Broking of shares and other securities, Equity/Commodity Broking, Financing and other related activities. It operates through 224 business locations including branches, franchisees and sub-brokers located across India

  • Market Cap 244 Cr.
  • Current Price 2.90
  • High / Low 3.92 / 1.45
  • Stock P/E 23.6
  • Book Value 2.52
  • Dividend Yield 0.00 %
  • ROCE 6.13 %
  • ROE 4.54 %
  • Face Value 1.00

Pros

  • Stock is trading at 1.15 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 42.7 to 27.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 26.4%
  • Company has a low return on equity of 6.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
7.84 17.30 13.17 10.35 13.24 10.45 8.82 13.28 12.93 14.45 16.70 36.21 48.81
5.61 5.90 7.73 6.42 8.59 8.97 5.57 11.65 10.64 8.54 15.31 34.59 41.56
Operating Profit 2.23 11.40 5.44 3.93 4.65 1.48 3.25 1.63 2.29 5.91 1.39 1.62 7.25
OPM % 28.44% 65.90% 41.31% 37.97% 35.12% 14.16% 36.85% 12.27% 17.71% 40.90% 8.32% 4.47% 14.85%
0.91 0.57 0.53 0.98 1.52 2.37 0.52 0.62 0.53 0.50 0.66 1.01 -1.50
Interest 0.24 0.33 0.37 0.17 0.34 0.34 0.41 0.42 0.58 0.49 0.41 0.52 0.77
Depreciation 0.14 0.15 0.13 0.16 0.17 0.19 0.21 0.21 0.20 0.19 0.18 0.17 0.18
Profit before tax 2.76 11.49 5.47 4.58 5.66 3.32 3.15 1.62 2.04 5.73 1.46 1.94 4.80
Tax % 34.78% 30.37% 26.51% 19.21% 27.03% 37.05% 29.21% 11.73% 29.41% 26.70% 50.00% 18.04% 44.58%
1.80 8.00 4.02 3.70 4.13 2.09 2.23 1.43 1.44 4.20 0.73 1.59 2.66
EPS in Rs 0.02 0.10 0.05 0.04 0.05 0.02 0.03 0.02 0.02 0.05 0.01 0.02 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
35 35 20 34 16 31 312 95 31 40 47 51 116
19 19 17 20 17 21 303 98 28 21 30 36 100
Operating Profit 16 16 4 14 -1 10 9 -3 3 19 17 15 16
OPM % 46% 46% 18% 41% -7% 32% 3% -3% 10% 48% 37% 30% 14%
6 1 0 5 1 3 2 0 -0 -0 4 0 1
Interest 9 6 3 5 6 4 3 1 2 1 1 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 12 9 0 13 -7 8 7 -5 -0 18 19 13 14
Tax % 31% 24% 540% 19% 26% 94% 31% 21% 167% 31% 27% 26%
8 7 -0 10 -5 1 5 -4 0 12 14 9 9
EPS in Rs 0.10 0.08 -0.00 0.12 -0.06 0.01 0.05 -0.04 0.00 0.15 0.17 0.11 0.11
Dividend Payout % 25% -0% -0% -0% -0% -0% -0% -57% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 4%
5 Years: -30%
3 Years: 18%
TTM: 155%
Compounded Profit Growth
10 Years: 3%
5 Years: 15%
3 Years: 115%
TTM: 50%
Stock Price CAGR
10 Years: 13%
5 Years: 16%
3 Years: 12%
1 Year: 45%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 6%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 21 84 84 84 84 84 84 84 84 84 84 84 84
Reserves 143 86 86 96 92 92 97 90 87 101 115 125 127
48 35 23 37 31 34 26 32 9 34 30 32 30
60 73 30 30 36 40 30 15 30 37 45 36 94
Total Liabilities 273 279 223 248 243 250 237 221 210 256 275 277 336
14 14 13 12 11 18 20 21 19 17 14 13 10
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 25 14 17 16 14 1 3 2 1 1 2 1 2
234 251 193 220 218 230 214 198 190 238 259 263 323
Total Assets 273 279 223 248 243 250 237 221 210 256 275 277 336

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-55 9 -14 7 2 7 1 -2 7 -4 25 -5
1 27 14 -19 5 1 6 -9 27 3 -11 5
53 -23 -15 12 -8 1 -7 5 -28 7 -29 1
Net Cash Flow -0 13 -15 0 -1 9 0 -6 7 6 -15 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 796 948 1,022 481 971 469 28 14 70 53 47 28
Inventory Days 4 6 9
Days Payable 20 70 1,080
Cash Conversion Cycle 796 948 1,022 481 971 469 13 -49 70 53 47 -1,043
Working Capital Days 1,072 922 1,903 1,173 2,293 1,235 120 2 -121 -181 -214 -171
ROCE % 12% 7% 1% 8% 0% 6% 5% -2% 1% 9% 9% 6%

Shareholding Pattern

Numbers in percentages

38 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
27.59% 27.59% 27.59% 27.59% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40% 26.40%
0.00% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
72.41% 72.38% 72.38% 72.41% 73.60% 73.60% 73.60% 73.60% 73.60% 73.60% 73.60% 73.59%
No. of Shareholders 3,55622,17463,8091,09,7522,64,3842,56,0012,48,7162,40,8022,33,9462,28,9932,27,9692,27,569

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents