Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 360 Cr.
- Current Price ₹ 514
- High / Low ₹ 550 / 243
- Stock P/E 34.8
- Book Value ₹ 95.1
- Dividend Yield 0.05 %
- ROCE 19.7 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 87.0 to 108 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 7 | 20 | 36 | 47 | 54 | |
| 6 | 18 | 27 | 34 | 38 | |
| Operating Profit | 1 | 3 | 9 | 13 | 16 |
| OPM % | 13% | 13% | 26% | 28% | 29% |
| 0 | 0 | 1 | -0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 |
| Tax % | 27% | 27% | 25% | 28% | 27% |
| 0 | 1 | 6 | 8 | 10 | |
| EPS in Rs | 2.51 | 6.06 | 35.22 | 11.45 | 14.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 115% |
| TTM: | 27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 82% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 |
| Reserves | 1 | 2 | 8 | 49 | 60 |
| 9 | 13 | 14 | 1 | 29 | |
| 3 | 2 | 7 | 6 | 8 | |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 |
| 2 | 3 | 3 | 5 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 7 |
| Investments | 0 | 0 | 0 | 10 | 0 |
| 13 | 17 | 28 | 49 | 77 | |
| Total Assets | 15 | 20 | 31 | 63 | 103 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -6 | -1 | 1 | -10 | -15 | |
| -1 | -2 | -1 | -12 | -13 | |
| 7 | 3 | -0 | 24 | 26 | |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 72 | 81 | 108 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 636 |
| Days Payable | 275 | 202 | 111 | 59 | 20 |
| Cash Conversion Cycle | 858 | 1,063 | 661 | 1,125 | 724 |
| Working Capital Days | 527 | 233 | 199 | 312 | 433 |
| ROCE % | 16% | 45% | 31% | 20% |
Documents
Announcements
-
Investor Presentation
13 June 2025 - Investor presentation for H2 & FY25 detailing business, manufacturing capacity, and expansion plans.
-
Analysts/Institutional Investor Meet/Con. Call Updates
11 June 2025 - Scheduled H2 & FY25 post earnings conference call on June 16, 2025 at 2 PM IST.
-
Dividend
26 May 2025 - Approved FY25 audited results; declared Rs.0.25 interim dividend; recommended Rs.0.75 final dividend; appointed internal and secretarial auditors.
-
Change in Auditors
26 May 2025 - Approved FY25 audited results; declared Rs.0.25 interim dividend; recommended Rs.0.75 final dividend; appointed internal and secretarial auditors.
-
Dividend
26 May 2025 - Approved FY25 audited results; declared Rs.0.25 interim dividend; recommended Rs.0.75 final dividend; appointed internal and secretarial auditors.
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.