Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 388 Cr.
- Current Price ₹ 277
- High / Low ₹ 344 / 142
- Stock P/E 43.3
- Book Value ₹ 49.2
- Dividend Yield 0.18 %
- ROCE 19.6 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -1.72%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 6.79 | 20.38 | 24.86 | 32.25 | 54.01 | 58.86 | |
| 5.94 | 17.77 | 15.37 | 19.21 | 38.12 | 43.67 | |
| Operating Profit | 0.85 | 2.61 | 9.49 | 13.04 | 15.89 | 15.19 |
| OPM % | 12.52% | 12.81% | 38.17% | 40.43% | 29.42% | 25.81% |
| 0.41 | 0.09 | 0.56 | -0.08 | 0.22 | 0.22 | |
| Interest | 0.42 | 0.91 | 1.44 | 1.43 | 0.87 | 1.51 |
| Depreciation | 0.24 | 0.35 | 0.50 | 0.42 | 1.06 | 1.65 |
| Profit before tax | 0.60 | 1.44 | 8.11 | 11.11 | 14.18 | 12.25 |
| Tax % | 26.67% | 27.08% | 25.40% | 27.90% | 27.15% | |
| 0.43 | 1.04 | 6.04 | 8.01 | 10.33 | 8.95 | |
| EPS in Rs | 1.26 | 3.06 | 17.76 | 5.72 | 7.38 | 6.39 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 114% |
| TTM: | -13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 84% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.72 | 1.72 | 1.72 | 7.00 | 7.00 | 7.00 |
| Reserves | 1.29 | 2.34 | 8.24 | 49.19 | 59.51 | 61.85 |
| 9.04 | 12.97 | 14.40 | 1.37 | 28.53 | 48.61 | |
| 2.74 | 2.49 | 6.59 | 5.67 | 7.75 | 11.92 | |
| Total Liabilities | 14.79 | 19.52 | 30.95 | 63.23 | 102.79 | 129.38 |
| 1.71 | 2.82 | 3.33 | 4.30 | 18.37 | 19.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.33 | 7.08 | 19.22 |
| Investments | 0.00 | 0.00 | 0.00 | 10.01 | 0.26 | 0.00 |
| 13.08 | 16.70 | 27.62 | 48.59 | 77.08 | 90.89 | |
| Total Assets | 14.79 | 19.52 | 30.95 | 63.23 | 102.79 | 129.38 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -6.33 | -0.95 | 0.96 | -10.28 | -15.19 | |
| -0.68 | -1.69 | -0.94 | -12.02 | -12.56 | |
| 6.96 | 3.02 | -0.04 | 23.76 | 26.28 | |
| Net Cash Flow | -0.05 | 0.38 | -0.01 | 1.45 | -1.46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 79.02 | 15.94 | 105.71 | 117.82 | 108.06 |
| Inventory Days | 1,054.05 | 1,249.70 | 700.38 | 1,102.98 | 679.99 |
| Days Payable | 274.92 | 202.22 | 111.26 | 58.98 | 21.74 |
| Cash Conversion Cycle | 858.16 | 1,063.42 | 694.83 | 1,161.82 | 766.31 |
| Working Capital Days | 459.61 | 176.77 | 102.19 | 438.34 | 347.02 |
| ROCE % | 16.16% | 45.47% | 31.08% | 19.55% |
Documents
Announcements
-
Record Date
27 November 2025 - Record date Dec 05, 2025 for 1:1 bonus shares; shareholder approval via Nov 23, 2025 postal ballot.
-
Shareholders meeting
24 November 2025 - Shareholders approved bonus shares and authorised capital increase to Rs.18,00,00,000 on Nov 23, 2025.
-
Amendment to AOA/MOA
24 November 2025 - Bonus issue approved; authorized capital raised to Rs.18,00,00,000 (1.8 crore equity shares); passed Nov 23, 2025.
-
Investor Presentation
20 November 2025 - Investor presentation for H1 FY26 (ended Sep 30, 2025) posted on company website.
-
Outcome of Board Meeting
12 November 2025 - Approved unaudited H1 results (30 Sep 2025): standalone revenue Rs2,110.06L; PAT Rs251.56L; consolidated PAT Rs309.90L.
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.