Interiors & More Ltd
Incorporated in June 2012, Interiors & More Limited trades, imports, and sells artificial flowers. The company manufactures and trades quality artificial flowers, plants, and decor items for homes and offices.[1]
- Market Cap ₹ 413 Cr.
- Current Price ₹ 590
- High / Low ₹ 597 / 260
- Stock P/E 40.4
- Book Value ₹ 95.1
- Dividend Yield 0.04 %
- ROCE 19.6 %
- ROE 16.7 %
- Face Value ₹ 10.0
Pros
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 7 | 20 | 25 | 32 | 54 | |
| 6 | 18 | 15 | 19 | 38 | |
| Operating Profit | 1 | 3 | 9 | 13 | 16 |
| OPM % | 13% | 13% | 38% | 40% | 29% |
| 0 | 0 | 1 | -0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 |
| Tax % | 27% | 27% | 25% | 28% | 27% |
| 0 | 1 | 6 | 8 | 10 | |
| EPS in Rs | 2.51 | 6.06 | 35.22 | 11.45 | 14.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 67% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 114% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 116% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 |
| Reserves | 1 | 2 | 8 | 49 | 60 |
| 9 | 13 | 14 | 1 | 29 | |
| 3 | 2 | 7 | 6 | 8 | |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 |
| 2 | 3 | 3 | 4 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 7 |
| Investments | 0 | 0 | 0 | 10 | 0 |
| 13 | 17 | 28 | 49 | 77 | |
| Total Assets | 15 | 20 | 31 | 63 | 103 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -6 | -1 | 1 | -10 | -15 | |
| -1 | -2 | -1 | -12 | -13 | |
| 7 | 3 | -0 | 24 | 26 | |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 106 | 118 | 108 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 680 |
| Days Payable | 275 | 202 | 111 | 59 | 22 |
| Cash Conversion Cycle | 858 | 1,063 | 695 | 1,162 | 766 |
| Working Capital Days | 460 | 177 | 102 | 438 | 347 |
| ROCE % | 16% | 45% | 31% | 20% |
Documents
Announcements
-
General Updates
28 August 2025 - Annual Report FY24-25 accessible online; AGM scheduled Sept 19, 2025 at 2:00 PM.
-
Copy of Newspaper Publication
28 August 2025 - Published e-voting advertisement for 13th AGM on 19 September 2025; ads published 27 August 2025; info on website.
-
Shareholders meeting
26 August 2025 - 13th AGM Sep 19, 2025; Annual Report FY2024-25 and e-voting, cut-off, book-closure details.
-
Copy of Newspaper Publication
23 August 2025 - Interiors & More: 13th AGM on September 19, 2025 at 2:00 PM IST via VC/OAVM, newspaper notice published.
-
Change in Management
19 August 2025 - Manish Tibrewal redesignated CMD; Rahul Jhunjhunwala to WTD from AGM Sep 19, 2025; record date Sep 12, 2025 dividend Re.0.75.
Annual reports
Concalls
-
Jun 2025Transcript PPT
-
Dec 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
Product Portfolio[1] The company offers various products, including artificial flowers such as Roses, Yellow Marigolds, Green Grass in Mats, green Leaves, carnations, Hydrangea, and Hanging orchids. Company trades in Fountains, battery-operated Candles, Chandeliers, vases made of Wood and Glass, artificial trees, Furniture, and Tables.