Indraprastha Medical Corporation Ltd

Indraprastha Medical Corporation is engaged in the healthcare business and is not carrying on any export activities.

  • Market Cap: 374.01 Cr.
  • Current Price: 40.80
  • 52 weeks High / Low 52.50 / 27.45
  • Book Value: 29.21
  • Stock P/E: 8.57
  • Dividend Yield: 3.92 %
  • ROCE: 18.79 %
  • ROE: 12.28 %
  • Sales Growth (3Yrs): 1.42 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 59.88%
Cons:
The company has delivered a poor growth of 3.07% over past five years.
Company has a low return on equity of 11.15% for last 3 years.

Peer comparison Sector: Healthcare // Industry: Healthcare

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
185 192 186 190 189 200 198 200 204 216 210 200
168 174 168 170 170 179 178 181 181 194 187 183
Operating Profit 17 18 18 20 20 21 20 19 23 23 24 18
OPM % 9% 9% 10% 10% 10% 11% 10% 10% 11% 10% 11% 9%
Other Income 0 0 1 0 0 0 0 0 0 0 0 0
Interest 2 2 2 2 2 2 2 2 2 2 1 1
Depreciation 8 8 8 8 8 8 7 7 8 8 8 8
Profit before tax 7 8 8 10 10 12 11 11 13 13 14 8
Tax % 35% 36% 34% 45% 37% 37% 36% 35% 35% -39% 23% 21%
Net Profit 5 5 6 6 6 8 7 7 9 18 11 6
EPS in Rs 0.52 0.57 0.60 0.61 0.71 0.84 0.78 0.78 0.93 1.96 1.16 0.71
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
315 391 424 435 522 607 678 714 755 766 753 788 831
280 344 365 392 455 528 587 630 675 686 678 706 744
Operating Profit 35 47 59 43 67 79 91 85 80 79 74 82 86
OPM % 11% 12% 14% 10% 13% 13% 13% 12% 11% 10% 10% 10% 10%
Other Income 13 15 11 28 1 1 1 1 1 -0 -1 -1 1
Interest 6 6 4 4 6 9 10 8 7 8 9 7 6
Depreciation 16 19 19 22 22 26 28 28 35 31 31 30 33
Profit before tax 26 37 47 45 40 45 54 50 39 41 34 45 48
Tax % 37% 36% 33% 32% 33% 37% 35% 34% 37% 36% 38% 36%
Net Profit 16 24 31 31 27 29 35 32 24 26 21 28 44
EPS in Rs 1.52 2.35 3.12 3.09 2.69 2.88 3.87 3.18 2.67 2.86 2.30 3.10 4.76
Dividend Payout % 79% 58% 47% 48% 54% 51% 47% 51% 68% 63% 65% 52%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:7.26%
5 Years:3.07%
3 Years:1.42%
TTM:5.40%
Compounded Profit Growth
10 Years:2.04%
5 Years:-3.84%
3 Years:5.33%
TTM:53.55%
Stock Price CAGR
10 Years:-0.98%
5 Years:-4.40%
3 Years:-9.67%
1 Year:3.42%
Return on Equity
10 Years:15.50%
5 Years:12.32%
3 Years:11.15%
Last Year:12.28%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
92 92 92 92 92 92 92 92 92 92 92 92 92
Reserves 22 30 44 58 68 79 95 103 132 139 141 152 176
Borrowings 65 49 29 75 67 73 63 50 52 67 66 21 4
123 112 135 134 175 194 199 196 185 160 134 157 177
Total Liabilities 301 283 300 358 402 438 449 442 460 458 432 422 449
189 195 206 226 234 300 293 286 301 296 294 280 303
CWIP 4 6 4 34 42 0 2 3 3 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
108 82 91 98 126 138 154 153 157 163 138 141 146
Total Assets 301 283 300 358 402 438 449 442 460 458 432 422 449

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
55 60 73 33 55 67 58 64 62 28 48 75
-43 -25 -36 -57 -28 -54 -22 -29 -33 -22 -30 -17
-15 -34 -36 22 -27 -13 -36 -35 -30 -5 -17 -44
Net Cash Flow -3 0 1 -2 1 0 0 -0 -0 -0 1 14

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 25% 31% 26% 20% 23% 26% 23% 18% 17% 15% 19%
Debtor Days 38 27 24 27 23 32 35 40 41 47 41 35
Inventory Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00