Indo Tech Transformers Ltd

Indo Tech Transformers Ltd

₹ 2,276 -5.00%
22 May - close price
About

Indo Tech Transformers Ltd. is engaged in the business of manufacturing power and distribution transformers and various special application transformers, mobile substation transformers and substations. [1]

Key Points

Company Overview
Indo Tech Transformers Limited is engaged in the business of manufacturing Power, Distribution, Inverter, Convertor special application transformers, catering to various industries like Transmission, Generation, Hydro, Wind, Solar, Steel, Cement, Textiles, Utilities, DESCOMS, etc. Over 56000 Transformers of different ratings up to 245 KV are in service in various Substations and Industries across India and around the world. [1]

  • Market Cap 2,417 Cr.
  • Current Price 2,276
  • High / Low 3,793 / 1,481
  • Stock P/E 37.8
  • Book Value 264
  • Dividend Yield 0.00 %
  • ROCE 34.5 %
  • ROE 25.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 102% CAGR over last 5 years
  • Debtor days have improved from 100 to 73.1 days.

Cons

  • Stock is trading at 8.61 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoters have pledged 77.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
99 54 89 84 145 93 96 139 175 82 146 177 206
92 52 87 79 123 87 85 124 148 74 123 153 185
Operating Profit 8 2 2 5 22 6 11 15 27 8 23 24 21
OPM % 8% 4% 2% 6% 15% 6% 12% 11% 15% 10% 16% 14% 10%
1 1 1 0 1 1 2 1 3 2 3 6 5
Interest 1 1 0 1 1 1 1 1 1 0 0 1 1
Depreciation 1 1 1 1 2 1 1 1 1 1 1 1 1
Profit before tax 6 1 1 4 19 5 11 14 27 8 24 29 24
Tax % 5% 0% 0% 0% 0% 30% 36% 24% 6% 29% 28% 33% 14%
6 1 1 4 19 4 7 11 26 6 18 19 21
EPS in Rs 5.71 1.16 1.25 3.62 18.17 3.33 6.66 10.06 24.08 5.56 16.69 18.15 19.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
94 157 190 149 220 213 205 206 280 371 504 612
109 166 191 152 221 215 203 195 258 335 435 536
Operating Profit -15 -9 -1 -3 -1 -2 2 11 22 36 68 76
OPM % -16% -6% -0% -2% -1% -1% 1% 5% 8% 10% 14% 12%
11 17 13 2 5 1 5 3 2 3 6 16
Interest 12 6 2 3 2 2 2 3 7 8 12 2
Depreciation 3 5 5 5 5 5 5 5 5 5 5 4
Profit before tax -19 -4 4 -9 -4 -8 0 6 12 26 57 86
Tax % 0% 0% 0% 24% 0% 0% -1,820% 1% 2% 0% 18% 26%
-19 -4 4 -11 -4 -8 2 6 12 26 47 64
EPS in Rs -17.70 -3.52 3.79 -10.61 -3.47 -7.90 1.81 5.92 11.48 24.20 44.12 60.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 24%
3 Years: 30%
TTM: 21%
Compounded Profit Growth
10 Years: 34%
5 Years: 102%
3 Years: 74%
TTM: 36%
Stock Price CAGR
10 Years: 30%
5 Years: 100%
3 Years: 130%
1 Year: 49%
Return on Equity
10 Years: 8%
5 Years: 18%
3 Years: 23%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves -4 140 144 128 123 115 116 123 134 160 207 270
125 0 0 0 0 0 0 0 1 11 5 8
52 57 59 64 75 69 77 55 94 121 164 147
Total Liabilities 184 207 214 202 209 195 203 188 240 303 386 436
71 66 62 54 50 52 48 44 41 44 49 50
CWIP 1 0 0 0 0 0 0 0 1 1 0 6
Investments 0 0 0 0 0 0 0 0 0 0 0 0
112 141 152 148 159 143 155 144 197 258 337 380
Total Assets 184 207 214 202 209 195 203 188 240 303 386 436

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-32 -13 -3 -12 4 17 -14 8 22 -4 32 56
-3 -0 8 -1 -1 -1 -2 -3 -9 -15 -12 -18
34 19 0 -1 -0 -0 -0 -0 -0 9 -8 1
Net Cash Flow -1 5 6 -14 2 16 -16 5 13 -9 12 39

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 172 121 124 146 132 106 131 123 106 127 101 73
Inventory Days 151 117 88 162 91 79 113 92 98 102 126 112
Days Payable 148 97 101 127 116 101 134 96 130 123 88 52
Cash Conversion Cycle 176 141 111 181 107 84 110 118 75 106 139 133
Working Capital Days 182 150 123 168 110 67 105 112 75 90 80 73
ROCE % 1% -3% -4% -1% -5% 2% 7% 14% 21% 34% 34%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.03% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.02% 0.42% 0.39% 0.48% 0.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.66% 0.66%
24.97% 25.01% 25.00% 25.00% 25.00% 25.00% 25.00% 24.98% 24.58% 24.60% 23.85% 24.08%
No. of Shareholders 9,8349,6459,4749,2099,7028,9328,90011,07516,21017,30220,67525,077

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents