Indo Rama Synthetics (India) Ltd
Indo Rama Synthetics (India) Ltd is engaged in manufacturing polyester products such as Polyester Staple Fibre, Partially Oriented Yarn etc. [1]
- Market Cap ₹ 1,014 Cr.
- Current Price ₹ 38.8
- High / Low ₹ 67.1 / 36.4
- Stock P/E
- Book Value ₹ 19.5
- Dividend Yield 0.00 %
- ROCE 3.08 %
- ROE -3.79 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.0%
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Manmade
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
2,908 | 2,656 | 2,758 | 2,525 | 2,459 | 2,106 | 2,043 | 4,038 | 4,085 | 3,849 | |
2,867 | 2,629 | 2,635 | 2,464 | 2,479 | 2,128 | 1,950 | 3,734 | 4,041 | 3,875 | |
Operating Profit | 41 | 27 | 122 | 61 | -20 | -22 | 93 | 304 | 44 | -26 |
OPM % | 1% | 1% | 4% | 2% | -1% | -1% | 5% | 8% | 1% | -1% |
202 | 136 | 5 | -24 | 55 | 20 | 10 | 9 | 22 | 10 | |
Interest | 45 | 50 | 43 | 54 | 91 | 92 | 66 | 62 | 60 | 111 |
Depreciation | 158 | 143 | 117 | 78 | 79 | 86 | 34 | 31 | 31 | 36 |
Profit before tax | 40 | -31 | -33 | -94 | -135 | -180 | 3 | 219 | -25 | -163 |
Tax % | -1% | 56% | 38% | 140% | 40% | -75% | -3,245% | -23% | 1% | |
40 | -14 | -21 | 38 | -81 | -317 | 113 | 269 | -25 | -161 | |
EPS in Rs | 2.65 | -0.89 | -1.36 | 2.48 | -5.36 | -12.12 | 4.34 | 10.30 | -0.94 | -6.18 |
Dividend Payout % | 38% | -112% | -73% | 40% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | % |
3 Years: | 25% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | % |
3 Years: | 25% |
TTM: | -299% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 2% |
3 Years: | 1% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 28% |
Last Year: | -4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 152 | 152 | 152 | 152 | 152 | 261 | 261 | 261 | 261 | 261 |
Reserves | 456 | 436 | 397 | 450 | 350 | -39 | 72 | 339 | 312 | 248 |
713 | 658 | 517 | 321 | 307 | 471 | 395 | 354 | 890 | 806 | |
866 | 823 | 820 | 1,006 | 799 | 790 | 983 | 1,152 | 1,250 | 1,480 | |
Total Liabilities | 2,187 | 2,069 | 1,886 | 1,929 | 1,608 | 1,483 | 1,711 | 2,105 | 2,713 | 2,795 |
1,176 | 1,270 | 1,134 | 935 | 898 | 703 | 691 | 702 | 783 | 1,033 | |
CWIP | 206 | 3 | 6 | 16 | 11 | 7 | 9 | 35 | 324 | 253 |
Investments | 10 | 4 | 16 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
795 | 791 | 730 | 977 | 698 | 773 | 1,012 | 1,368 | 1,605 | 1,509 | |
Total Assets | 2,187 | 2,069 | 1,886 | 1,929 | 1,608 | 1,483 | 1,711 | 2,105 | 2,713 | 2,795 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
-28 | -89 | 221 | 127 | 39 | -119 | 182 | 200 | -81 | |
-34 | 207 | -3 | -33 | 53 | 40 | -18 | -75 | -348 | |
65 | -115 | -208 | -111 | -93 | 87 | -174 | -123 | 479 | |
Net Cash Flow | 3 | 3 | 10 | -17 | -1 | 8 | -9 | 2 | 50 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11 | 16 | 16 | 29 | 20 | 16 | 19 | 17 | 14 |
Inventory Days | 46 | 48 | 46 | 48 | 36 | 57 | 102 | 67 | 73 |
Days Payable | 80 | 87 | 92 | 136 | 132 | 126 | 221 | 126 | 125 |
Cash Conversion Cycle | -24 | -23 | -30 | -60 | -76 | -53 | -100 | -43 | -38 |
Working Capital Days | -7 | -8 | -15 | -24 | -44 | -36 | -35 | -8 | 2 |
ROCE % | -8% | 1% | -1% | -8% | 11% | 33% | 3% |
Documents
Announcements
-
Disclosure Under Regulation 29(2) Of SEBI SAST Regulations, 2011
2h - Disclosure under Regulation 29(2) of SEBI SAST Regulation, 2011 from a Promoter of the Company
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 2d
- Disclosure Under Regulation 29(2) Of SAST Regulations, 2011 2d
- Disclosure Under Regulation 29(2) Of SEBI (SAST Regulations) 2011 2d
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 22 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Product Portfolio
The company offers polyester products such as Polyester Filament Yarn (PFY), Polyester Staple Fibre (PSF), Draw Texturised Yarn (DTY), Fully Drawn Yarn (FDY), Specialty Fibre and Chips. It is also engaged in trading of spun yarn and power generation. [1] The application of these products is in Apparel & Sportswear, Home Furnishing & Textiles, Hygiene & Non-woven, and Automotive. [2]