Indo Rama Synthetics (India) Ltd

Indo Rama Synth. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo Rama Synthetics (India) Ltd

₹ 44.2 -0.11%
19 Apr - close price
indoramaindia.com BSE: 500207 NSE : INDORAMA
About

Indo Rama Synthetics (India) Ltd is engaged in manufacturing polyester products such as Polyester Staple Fibre, Partially Oriented Yarn etc. [1]

Key Points

Product Portfolio
The company offers polyester products such as Polyester Filament Yarn (PFY), Polyester Staple Fibre (PSF), Draw Texturised Yarn (DTY), Fully Drawn Yarn (FDY), Specialty Fibre and Chips. It is also engaged in trading of spun yarn and power generation. [1] The application of these products is in Apparel & Sportswear, Home Furnishing & Textiles, Hygiene & Non-woven, and Automotive. [2]

Website BSE NSE
  • Market Cap ₹ 1,153 Cr.
  • Current Price ₹ 44.2
  • High / Low ₹ 67.1 / 36.4
  • Stock P/E
  • Book Value ₹ 20.3
  • Dividend Yield 0.00 %
  • ROCE 3.74 %
  • ROE -3.02 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.12.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Manmade

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
618 814 671 973 1,058 1,200 1,135 1,078 850 843 815 1,196 832
574 714 636 926 964 1,071 1,075 1,075 890 821 838 1,159 879
Operating Profit 44 101 35 47 94 129 60 3 -41 22 -23 37 -47
OPM % 7% 12% 5% 5% 9% 11% 5% 0% -5% 3% -3% 3% -6%
0 8 0 2 3 1 0 19 0 5 1 1 6
Interest 15 15 14 15 19 14 11 12 16 19 22 25 29
Depreciation 9 8 8 8 8 8 8 8 8 8 8 8 9
Profit before tax 21 85 14 27 70 107 42 2 -64 1 -52 5 -79
Tax % -262% -51% 0% -94% -36% 0% 4% 0% 0% -229% 0% 0% 0%
76 128 14 52 95 107 40 2 -64 2 -52 5 -79
EPS in Rs 2.92 4.91 0.53 1.98 3.65 4.10 1.54 0.09 -2.45 0.08 -1.99 0.19 -3.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2,967 2,908 2,635 2,758 2,525 2,459 2,247 1,692 2,106 2,023 3,901 3,906 3,686
3,028 2,866 2,626 2,635 2,464 2,450 2,191 1,788 2,128 1,930 3,599 3,859 3,696
Operating Profit -61 42 9 122 61 9 57 -97 -22 93 302 48 -10
OPM % -2% 1% 0% 4% 2% 0% 3% -6% -1% 5% 8% 1% -0%
315 202 136 4 -25 24 -4 -110 20 10 9 23 13
Interest 61 45 35 43 54 91 94 131 92 66 62 59 95
Depreciation 154 158 135 117 78 79 83 83 86 34 31 31 33
Profit before tax 38 41 -25 -34 -96 -138 -125 -422 -180 3 218 -19 -125
Tax % 16% -1% 68% 37% 137% 39% 34% 36% -76% -4,031% -23% 0%
32 41 -8 -22 36 -84 -83 -271 -316 113 268 -19 -124
EPS in Rs 2.11 2.72 -0.54 -1.42 2.35 -5.53 -5.45 -15.22 -12.11 4.32 10.27 -0.74 -4.74
Dividend Payout % 48% 37% -186% -71% 43% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 12%
3 Years: 23%
TTM: -14%
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: 25%
TTM: -244%
Stock Price CAGR
10 Years: 11%
5 Years: 5%
3 Years: 6%
1 Year: -3%
Return on Equity
10 Years: -8%
5 Years: -5%
3 Years: 28%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 152 152 152 152 152 152 152 178 261 261 261 261 261
Reserves 448 457 442 402 452 350 268 63 -39 72 338 316 269
587 566 511 373 321 307 366 574 471 395 326 688 506
918 865 812 822 872 799 711 775 790 965 1,127 1,218 1,409
Total Liabilities 2,104 2,040 1,917 1,748 1,797 1,608 1,497 1,590 1,484 1,693 2,052 2,483 2,445
1,274 1,173 1,060 939 935 898 840 759 703 688 697 782 918
CWIP 27 3 0 3 16 11 3 2 7 9 32 110 21
Investments 15 47 41 44 61 1 1 0 1 3 6 16 16
789 817 816 762 785 698 654 828 772 994 1,316 1,575 1,490
Total Assets 2,104 2,040 1,917 1,748 1,797 1,608 1,497 1,590 1,484 1,693 2,052 2,483 2,445

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -27 -93 182 127 39 28 -211 -118 181 198 -66
78 106 191 16 -32 53 -6 17 39 -17 -49 -188
-86 -76 -96 -187 -112 -93 -14 185 87 -174 -149 305
Net Cash Flow -9 3 2 11 -17 -1 8 -9 8 -10 -0 51

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 12 11 15 15 29 20 18 13 16 19 17 15
Inventory Days 54 46 48 46 48 36 25 50 57 100 68 76
Days Payable 83 80 87 92 136 132 135 158 126 220 129 130
Cash Conversion Cycle -17 -24 -24 -30 -60 -76 -92 -95 -53 -101 -44 -39
Working Capital Days -13 -2 -7 -15 -33 -44 -53 -69 -36 -35 -8 3
ROCE % -1% -7% -10% 1% -1% -8% -3% -22% -12% 11% 34% 4%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 74.85% 74.85% 74.85% 74.85% 74.85% 74.84%
0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.18% 0.19% 0.17% 0.17% 0.16% 0.03%
4.80% 4.79% 4.78% 3.31% 3.23% 3.07% 3.07% 3.07% 3.07% 3.07% 3.07% 2.89%
0.12% 0.12% 0.13% 0.13% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.08% 20.09% 20.09% 21.56% 21.63% 21.71% 21.90% 21.89% 21.91% 21.92% 21.92% 22.24%
No. of Shareholders 18,71718,39619,23125,02925,52525,54825,25525,02725,26925,89325,87828,572

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings