Indo Farm Equipment Ltd
Incorporated in 1994, Indo Farm Equipment Limited is engaging in manufacturing Tractors, Pick & Carry Cranes, and other harvesting equipment.[1]
- Market Cap ₹ 605 Cr.
- Current Price ₹ 126
- High / Low ₹ 272 / 111
- Stock P/E 20.5
- Book Value ₹ 113
- Dividend Yield 0.00 %
- ROCE 7.74 %
- ROE 5.56 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.15 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.47% over past five years.
- Tax rate seems low
- Company has a low return on equity of 5.47% over last 3 years.
- Working capital days have increased from 127 days to 184 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Tractors
Part of BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 245 | 268 | 320 | 356 | 360 | 368 | 436 | |
| 211 | 227 | 266 | 297 | 299 | 310 | 378 | |
| Operating Profit | 34 | 41 | 54 | 59 | 62 | 58 | 58 |
| OPM % | 14% | 15% | 17% | 17% | 17% | 16% | 13% |
| 2 | 0 | -2 | -0 | 1 | 3 | 7 | |
| Interest | 20 | 21 | 24 | 28 | 28 | 24 | 18 |
| Depreciation | 8 | 8 | 9 | 9 | 10 | 11 | 12 |
| Profit before tax | 8 | 12 | 19 | 22 | 24 | 26 | 34 |
| Tax % | 39% | 28% | 29% | 31% | 36% | 10% | |
| 5 | 9 | 14 | 15 | 15 | 24 | 29 | |
| EPS in Rs | 5.26 | 9.14 | 7.31 | 8.19 | 4.10 | 4.90 | 6.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 5% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 16% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 19 | 19 | 38 | 48 | 48 |
| Reserves | 245 | 253 | 256 | 272 | 280 | 483 | 494 |
| 198 | 235 | 275 | 281 | 272 | 173 | 180 | |
| 34 | 53 | 70 | 52 | 59 | 57 | 63 | |
| Total Liabilities | 486 | 550 | 620 | 623 | 648 | 762 | 785 |
| 172 | 184 | 194 | 206 | 202 | 214 | 214 | |
| CWIP | 18 | 14 | 20 | 8 | 5 | 9 | 14 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 296 | 352 | 405 | 408 | 441 | 539 | 556 | |
| Total Assets | 486 | 550 | 620 | 623 | 648 | 762 | 785 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 28 | 12 | 10 | 30 | 41 | 53 | |
| -15 | -16 | -26 | -8 | -3 | -75 | |
| -13 | 5 | 16 | -22 | -26 | 68 | |
| Net Cash Flow | -0 | 1 | 0 | -0 | 12 | 46 |
| Free Cash Flow | 11 | -5 | -15 | 21 | 38 | 26 |
| CFO/OP | 88% | 33% | 22% | 61% | 73% | 100% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 101 | 100 | 82 | 76 | 106 | 107 |
| Inventory Days | 345 | 347 | 299 | 264 | 273 | 279 |
| Days Payable | 48 | 37 | 86 | 50 | 58 | 52 |
| Cash Conversion Cycle | 398 | 410 | 295 | 290 | 320 | 334 |
| Working Capital Days | 109 | 117 | 103 | 92 | 104 | 184 |
| ROCE % | 7% | 9% | 9% | 9% | 8% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Installed Capacity - Cranes Units per Annum ・Standalone data |
|
|||
| Installed Capacity - Tractors Units per Annum ・Standalone data |
||||
| Number of Tractor Dealers Number ・Standalone data |
||||
| Sales Volume - Cranes Units ・Standalone data |
||||
| Sales Volume - Tractors Units ・Standalone data |
||||
| Inventory Holding Period Days ・Standalone data |
||||
| NBFC Loan Book (AUM) - Barota Finance INR Crores |
||||
| Operating Cycle Days ・Standalone data |
||||
| Tractor Industry Market Share Percentage ・Standalone data |
||||
| Export Presence (Countries) Number ・Standalone data |
||||
| Number of Crane Dealers Number ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 For Consideration Of Audited (Standalone And Consolidated) Financial Results For The Quarter And Financial Year Ended 31St March, 2026.
15 May - Board meets on May 21, 2026 to approve audited FY2026 standalone and consolidated results.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 May - March 31, 2026 monitoring report shows Rs.168.06 crore IPO proceeds, no deviations, Rs.116.78 crore utilised.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under regulation 74(5) of the SEBI (Depositories & Participate ) Regulation 2028.
-
Closure of Trading Window
30 Mar - Trading window closed 01-Apr-2026 until 48 hours after audited results for quarter/year ended 31-Mar-2026.
-
Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('Listing Regulations')- Increase In 'Promoter/Promoter Group' Shareholding In The Company.
30 Mar - Promoters acquired 135,203 shares on Mar 27 and Mar 30, 2026; promoter stake rose to 70.62%.
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025TranscriptPPTREC
-
Aug 2025Transcript PPT REC
-
Jul 2025Transcript PPT
Business Overview:[1]
Indo Farm Equipment is an ISO 9001:2015 certified leading manufacturer of pick & carry cranes (9-30 tons), tractors (16–110 HP). Operating from its advanced manufacturing facility in Baddi, Himachal Pradesh, Indo Farm delivers high-quality products under Indo Farm and brands across India and over 30 export countries.