India Shelter Finance Corporation Ltd

India Shelter Finance Corporation Ltd

₹ 714 -0.68%
24 Feb 1:31 p.m.
About

Incorporated in 1998, India Shelter Finance Corporation Limited is engaged in the business of housing finance. [1]

Key Points

Business Profile[1] The company finances purchase and self-construction of residential properties by first-time home loan takers through home loans and offers loans against property (LAP).

  • Market Cap 7,755 Cr.
  • Current Price 714
  • High / Low 1,012 / 636
  • Stock P/E 16.3
  • Book Value 268
  • Dividend Yield 0.70 %
  • ROCE 12.6 %
  • ROE 15.1 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.70 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
150 170 182 204 209 235 252 283 304 327 361 369 390
Interest 58 56 68 72 74 75 77 85 92 102 106 110 114
44 51 57 59 61 67 73 79 85 83 97 98 113
Financing Profit 49 63 57 73 74 93 102 119 127 142 158 161 163
Financing Margin % 32% 37% 31% 36% 35% 40% 40% 42% 42% 44% 44% 44% 42%
6 8 6 7 10 10 9 1 0 0 0 0 0
Depreciation 2 2 2 2 2 3 3 3 3 3 3 3 3
Profit before tax 53 68 61 77 81 100 108 117 124 140 155 158 160
Tax % 23% 22% 23% 22% 23% 22% 23% 23% 23% 23% 23% 23% 22%
40 53 47 60 62 78 84 90 96 108 119 122 124
EPS in Rs 9.17 12.10 10.73 6.69 5.82 7.28 7.79 8.39 8.92 10.02 11.07 11.26 11.42
Gross NPA % 1.13% 1.09% 1.20% 0.97% 1.14% 1.24% 1.25% 0.99% 1.24% 1.25% 1.54%
Net NPA % 0.85% 0.80% 0.90% 0.73% 0.86% 0.94% 0.94% 0.75% 0.95% 0.94% 1.16%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
317 448 585 830 1,166 1,447
Interest 106 149 211 289 356 431
99 138 185 243 319 391
Financing Profit 112 162 189 298 491 625
Financing Margin % 35% 36% 32% 36% 42% 43%
6 12 21 32 10 0
Depreciation 5 7 8 10 12 12
Profit before tax 113 167 202 319 489 613
Tax % 23% 23% 23% 22% 23%
87 128 155 248 378 474
EPS in Rs 20.33 29.39 35.41 23.13 35.02 43.77
Dividend Payout % 0% 0% 0% 0% 14%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 38%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 43 44 44 54 54 54
Reserves 894 1,032 1,197 2,245 2,655 2,861
Borrowing 1,491 2,070 2,989 3,415 4,969 5,492
34 75 66 80 70 173
Total Liabilities 2,463 3,221 4,296 5,794 7,748 8,580
15 17 24 30 29 31
CWIP 0 0 0 0 0 0
Investments 0 175 47 158 315 468
2,448 3,029 4,224 5,607 7,403 8,082
Total Assets 2,463 3,221 4,296 5,794 7,748 8,580

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-421 -495 -852 -1,232 -1,435
77 -186 162 -236 -61
560 592 907 1,220 1,566
Net Cash Flow 216 -89 217 -249 70

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 9% 13% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
48.30% 48.30% 48.23% 48.14% 48.00% 47.92% 47.91% 47.71% 47.60%
5.84% 5.28% 5.16% 5.77% 6.23% 6.93% 7.96% 8.02% 7.48%
12.61% 16.09% 17.53% 21.87% 20.66% 18.52% 17.67% 21.00% 20.72%
33.24% 30.32% 29.09% 24.22% 25.09% 26.64% 26.46% 23.27% 24.20%
No. of Shareholders 1,14,30064,29354,92952,74853,70655,26465,80365,94962,619

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls