Indian Hume Pipe Company Ltd
The Indian Hume Pipe Co. Ltd. was incorporated in 1926. The Company is in the business of manufacturing, laying and joining of pipelines. The Company has also been undertaking infrastructure development programmes by way of execution on turnkey basis the combined water supply projects. The company also manufactures and supplies Concrete Railway Sleepers to Indian Railways. [1]
- Market Cap ₹ 1,994 Cr.
- Current Price ₹ 378
- High / Low ₹ 614 / 281
- Stock P/E 23.3
- Book Value ₹ 261
- Dividend Yield 0.48 %
- ROCE 11.9 %
- ROE 9.17 %
- Face Value ₹ 2.00
Pros
Cons
- The company has delivered a poor sales growth of -1.69% over past five years.
- Company has a low return on equity of 9.20% over last 3 years.
- Promoters have pledged or encumbered 30.7% of their holding.
- Earnings include an other income of Rs.565 Cr.
- Company has high debtors of 159 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
819 | 1,010 | 939 | 1,792 | 1,521 | 1,646 | 1,624 | 1,241 | 1,520 | 1,543 | 1,389 | 1,491 | 1,435 | |
747 | 900 | 842 | 1,586 | 1,370 | 1,459 | 1,433 | 1,116 | 1,364 | 1,400 | 1,206 | 1,296 | 1,273 | |
Operating Profit | 72 | 110 | 97 | 206 | 152 | 186 | 190 | 125 | 157 | 143 | 182 | 195 | 162 |
OPM % | 9% | 11% | 10% | 12% | 10% | 11% | 12% | 10% | 10% | 9% | 13% | 13% | 11% |
8 | 13 | 3 | 3 | 3 | 12 | 5 | 27 | 5 | 22 | 9 | 554 | 565 | |
Interest | 35 | 48 | 45 | 46 | 43 | 54 | 77 | 76 | 66 | 77 | 74 | 71 | 60 |
Depreciation | 8 | 12 | 10 | 11 | 11 | 12 | 18 | 20 | 17 | 16 | 14 | 15 | 16 |
Profit before tax | 38 | 62 | 45 | 153 | 100 | 132 | 100 | 57 | 78 | 72 | 103 | 663 | 650 |
Tax % | 37% | 33% | 35% | 35% | 34% | 35% | 27% | 26% | 26% | 23% | 25% | 16% | |
24 | 42 | 29 | 100 | 66 | 86 | 73 | 42 | 58 | 56 | 78 | 558 | 549 | |
EPS in Rs | 4.97 | 8.59 | 6.01 | 20.57 | 13.64 | 17.82 | 15.15 | 8.67 | 11.93 | 11.50 | 14.74 | 105.93 | 104.18 |
Dividend Payout % | 24% | 17% | 27% | 17% | 25% | 20% | 13% | 23% | 17% | 17% | 10% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -2% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 21% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 14% |
3 Years: | 29% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
Reserves | 249 | 282 | 302 | 390 | 443 | 510 | 559 | 593 | 641 | 686 | 819 | 1,366 |
248 | 306 | 318 | 268 | 342 | 474 | 672 | 560 | 587 | 633 | 511 | 458 | |
380 | 415 | 439 | 605 | 746 | 796 | 783 | 732 | 736 | 852 | 741 | 902 | |
Total Liabilities | 882 | 1,007 | 1,063 | 1,274 | 1,541 | 1,790 | 2,024 | 1,894 | 1,973 | 2,181 | 2,081 | 2,736 |
84 | 75 | 73 | 78 | 77 | 90 | 142 | 126 | 127 | 114 | 115 | 153 | |
CWIP | 1 | 0 | 3 | 1 | 2 | 18 | 1 | 1 | 0 | 0 | 1 | 1 |
Investments | 2 | 1 | 0 | 3 | 2 | 3 | 2 | 3 | 4 | 4 | 76 | 180 |
796 | 931 | 987 | 1,192 | 1,459 | 1,679 | 1,878 | 1,764 | 1,842 | 2,063 | 1,888 | 2,402 | |
Total Assets | 882 | 1,007 | 1,063 | 1,274 | 1,541 | 1,790 | 2,024 | 1,894 | 1,973 | 2,181 | 2,081 | 2,736 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-34 | -4 | 46 | 152 | -31 | -5 | -32 | 185 | 56 | 19 | 213 | 204 | |
-9 | 6 | -10 | -21 | -18 | -54 | -60 | -9 | -15 | 11 | -68 | -67 | |
38 | 4 | -48 | -42 | -10 | 71 | 55 | -171 | -93 | -62 | -37 | -108 | |
Net Cash Flow | -5 | 6 | -12 | 89 | -59 | 12 | -36 | 4 | -51 | -31 | 108 | 29 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 102 | 121 | 130 | 82 | 114 | 133 | 141 | 163 | 169 | 176 | 174 | 159 |
Inventory Days | 847 | 1,094 | 1,682 | 190 | 118 | 237 | 195 | 607 | 615 | |||
Days Payable | 438 | 676 | 992 | 1,004 | 1,079 | 1,660 | 1,361 | 2,012 | 1,548 | |||
Cash Conversion Cycle | 510 | 539 | 821 | -733 | -847 | -1,290 | -1,026 | 163 | 169 | 176 | -1,231 | -774 |
Working Capital Days | 78 | 75 | 89 | 45 | 77 | 63 | 68 | 106 | 89 | 103 | 137 | 137 |
ROCE % | 15% | 18% | 15% | 31% | 20% | 21% | 16% | 11% | 12% | 12% | 13% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Aug - Results for the 1st quarter ended 30th June, 2025 as per attached letter.
- Approval Of Un-Audited Financial Results For The 1St Quarter Ended 30Th June, 2025, And Limited Review Report Thereon 12 Aug
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Aug - Q1 FY26 income INR 319.3 Cr; lower revenue due to rains, land sale last year; real estate and order book updates.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 12Th August, 2025
12 Aug - Q1 FY2026 unaudited results: Net profit ₹2192L, revenue ₹30,743L, approved August 12, 2025.
-
Board Meeting Intimation for Advance Intimation Of Board Meeting To Be Held On 12Th August, 2025 For Considering Unaudited Financial Results For The 1St Quarter Ended 30Th June, 2025.
4 Aug - Board meeting on 12 Aug 2025 to approve Q1 FY26 unaudited financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Products & Services
EPC contracts: Construction, maintenance, laying, and joining of pipelines of various pipe materials, for providing infrastructure facilities of drinking water supply projects, etc
Manufacturing and sale: Bar Wrapped Steel Cylinder pipes (BWSC), Prestressed Concrete Cylinder pipes (PCCP), Manufacturing of Steel pipes, Prestressed Concrete Railway Sleepers, etc. [1]
With an increased focus on EPC contract business, the pipe manufacturing segment contributes less than 10% to the total revenue of the co. [2]