Insolation Energy Ltd
Incorporated in 2015, Insolation Energy Ltd is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes. The company's 200 MW SPV Module manufacturing unit is located in Jaipur, spread over more than 60,000 Sq. ft area with the latest machinery.[1]
- Market Cap ₹ 2,119 Cr.
- Current Price ₹ 96.2
- High / Low ₹ 295 / 92.8
- Stock P/E 30.8
- Book Value ₹ 20.0
- Dividend Yield 0.10 %
- ROCE 3.26 %
- ROE 2.07 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.81 times its book value
- The company has delivered a poor sales growth of 5.01% over past five years.
- Company has a low return on equity of 4.25% over last 3 years.
- Debtor days have increased from 54.2 to 104 days.
- Working capital days have increased from 34.5 days to 69.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 88 | 163 | 215 | 259 | 229 | 113 | |
| 81 | 150 | 202 | 246 | 225 | 112 | |
| Operating Profit | 7 | 13 | 14 | 12 | 4 | 1 |
| OPM % | 8% | 8% | 6% | 5% | 2% | 1% |
| 0 | 0 | 0 | 1 | 4 | 9 | |
| Interest | 2 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | 5 | 9 | 9 | 8 | 4 | 7 |
| Tax % | 31% | 26% | 26% | 26% | 28% | 27% |
| 3 | 7 | 7 | 6 | 3 | 5 | |
| EPS in Rs | 1.24 | 2.76 | 0.46 | 0.30 | 0.14 | 0.23 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 44% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | -19% |
| TTM: | 81% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | -10% |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 97% |
| 1 Year: | -66% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 4% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 15 | 21 | 21 | 22 | 22 |
| Reserves | 6 | 13 | 7 | 28 | 30 | 416 | 418 |
| 12 | 21 | 29 | 40 | 34 | 24 | 31 | |
| 6 | 14 | 16 | 16 | 10 | 20 | 53 | |
| Total Liabilities | 26 | 50 | 67 | 104 | 95 | 483 | 524 |
| 8 | 10 | 9 | 8 | 7 | 9 | 35 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2 | 5 | 8 | 79 | 328 |
| 19 | 40 | 56 | 91 | 80 | 395 | 161 | |
| Total Assets | 26 | 50 | 67 | 104 | 95 | 483 | 524 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | 1 | 10 | -20 | 29 | -16 | |
| -2 | -4 | -1 | -0 | -23 | -373 | |
| -1 | 2 | -3 | 30 | -5 | 372 | |
| Net Cash Flow | 1 | -0 | 6 | 10 | 1 | -17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 34 | 22 | 28 | 35 | 23 | 104 |
| Inventory Days | 33 | 41 | 48 | 48 | 27 | 87 |
| Days Payable | 21 | 29 | 24 | 19 | 15 | 57 |
| Cash Conversion Cycle | 46 | 33 | 52 | 64 | 35 | 134 |
| Working Capital Days | 23 | 29 | 17 | 42 | -7 | 69 |
| ROCE % | 40% | 28% | 16% | 8% | 3% |
Insights
In beta| Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | May 2025 | |
|---|---|---|---|---|---|---|---|
| Solar Module Manufacturing Capacity MW |
|
||||||
| Solar Module Sales Volume MW |
|||||||
| Geographic Reach (Districts) Number |
|||||||
| Number of Channel Partners/Dealers Number |
|||||||
| Order Book ₹ Crores |
|||||||
Documents
Announcements
-
Intimation Of Final Listing & Trading Approval For Listing & Trading Of Equity Shares From BSE SME Platform To The Mainboard Of BSE Limited & National Stock Exchange Of India Limited (NSE)
8h - Insolation Energy to list 22,03,94,625 shares on BSE Mainboard and NSE effective 9 March 2026.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 26 Feb
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 26 Feb
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 Feb - Read with Schedule III of the SEBI (LODR) Regulations, 2015, as amended, Please find the transcript of the Earnings Conference Call on the Financial Results …
-
Intimation Regarding Receipt Of In-Principle Approval For Migration From SME Platform Of BSE To Capital Market Segment (Main Board) Of National Stock Exchange Of India Limited (NSE)
19 Feb - NSE in-principle approval (19 Feb 2026) to migrate 220,394,625 Re.1 shares to NSE Main Board.
Annual reports
Concalls
-
Feb 2026Transcript PPT
-
Jun 2025Transcript PPT REC
Market Position
The company is the 2nd largest North Indian manufacturer of solar panels, batteries, and inverters based in Jaipur, Rajasthan. [1]