Hubtown Ltd

₹ 187 1.56%

09 Nov - close price

About

Incorporated in 1985, Hubtown Ltd is in the business of real estate development

Key Points

Business Overview:^[1]
Company executes and develops commercial and residential real estate projects on its own and through subsidiaries / joint ventures / associate companies. The company is
present in cities viz. Mumbai, Thane,
Pune, Ahmedabad, Surat, Vadodara
and Mehsana.

Website BSE NSE

Market Cap ₹ 2,659 Cr.
Current Price ₹ 187
High / Low ₹ 339 / 137
Stock P/E 29.0
Book Value ₹ 204
Dividend Yield 0.00 %
ROCE 7.17 %
ROE 3.95 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.92 times its book value
Company has delivered good profit growth of 24.2% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding is low: 33.2%
Company has a low return on equity of 2.99% over last 3 years.
Contingent liabilities of Rs.1,799 Cr.
Earnings include an other income of Rs.156 Cr.
Company has high debtors of 229 days.
Company's cost of borrowing seems high
Promoter holding has decreased over last 3 years: -12.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	39	26	94	118	48	48	58	142	112	28	70	21	18
YoY Sales growth	+9%	-70%	+137%	+130%	+25%	+83%	-38%	+20%	+132%	-42%	+21%	-85%	-84%
	24	21	94	105	43	52	30	114	118	34	20	8	17
Operating Profit	14	5	0	14	6	-4	28	28	-6	-6	50	13	1
OPM %	37%	18%	0.3%	12%	11%	-9%	48%	19%	-5%	-22%	71%	61%	6%
	4	10	9	5	40	27	42	35	50	41	31	39	44
Interest	11	10	10	9	16	2	10	4	15	14	59	28	13
Depreciation	1	1	1	1	0	1	1	1	1	1	1	1	1
Profit before tax	6	4	-2	9	29	20	59	57	29	21	22	23	32
Tax %	39%	33%	80%	-11%	22%	34%	49%	-17%	91%	-11%	25%	25%	26%
	4	2	-3	10	23	13	30	67	3	23	16	18	24
EPS in Rs	0.50	0.32	-0.37	1.27	1.76	1.04	2.20	4.96	0.18	1.62	1.15	1.25	1.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	412	363	604	342	414	255	238	183	219	174	273	352	137
Sales growth	-14%	-12%	+66%	-43%	+21%	-38%	-7%	-23%	+20%	-20%	+56%	+29%	-62%
	111	70	253	265	357	104	334	306	206	184	230	286	79
Operating Profit	301	293	350	77	58	152	-96	-123	13	-9	43	66	58
OPM %	73%	81%	58%	22%	14%	59%	-41%	-67%	6%	-5%	16%	19%	43%
	43	34	31	263	63	-48	3	64	16	63	114	158	156
Interest	323	300	366	313	115	139	61	55	48	45	37	92	114
Depreciation	4	3	3	3	3	4	3	3	3	3	2	2	2
Profit before tax	18	24	12	24	3	-39	-158	-117	-21	6	118	129	98
Tax %	39%	-11%	47%	-9%	340%	54%	-1%	4%	-151%	4%	35%	16%
	11	27	7	27	-7	-59	-156	-121	11	6	76	109	81
EPS in Rs	1.48	3.68	0.90	3.65	-0.97	-8.17	-21.45	-16.62	1.42	0.77	5.63	7.69	5.68
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	8%
3 Years:	17%
TTM:	-62%

Compounded Profit Growth
10 Years:	15%
5 Years:	24%
3 Years:	116%
TTM:	-19%

Stock Price CAGR
10 Years:	8%
5 Years:	38%
3 Years:	42%
1 Year:	-42%

Return on Equity
10 Years:	0%
5 Years:	1%
3 Years:	3%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	73	73	73	73	73	73	73	73	76	80	136	142	142
Reserves	1,639	1,649	1,655	1,682	1,662	1,603	1,446	1,329	1,361	1,380	2,506	2,711	2,753
	1,267	1,354	1,400	633	643	487	485	557	511	495	269	411	408
	703	868	1,027	1,786	1,840	1,812	1,765	1,745	1,573	1,169	675	751	762
Total Liabilities	3,681	3,944	4,155	4,175	4,217	3,975	3,769	3,703	3,522	3,124	3,585	4,015	4,064
	14	12	54	50	57	55	38	37	35	33	28	24	24
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	747	1,650	1,713	1,758	1,669	1,679	1,399	1,379	1,259	514	526	633	633
	2,920	2,281	2,389	2,366	2,492	2,241	2,332	2,287	2,227	2,576	3,030	3,358	3,407
Total Assets	3,681	3,944	4,155	4,175	4,217	3,975	3,769	3,703	3,522	3,124	3,585	4,015	4,064

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	342	151	105	353	60	-1	-120	60	-59	-212	-535	229
	157	-43	134	20	56	63	207	21	128	315	-120	-394
	-490	-117	-241	-363	-112	-74	-91	-76	-77	-98	657	183
Net Cash Flow	8	-9	-2	10	4	-12	-5	5	-7	5	2	18
Free Cash Flow	340	151	105	365	57	29	-109	59	-59	-212	-537	228
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	114%	53%	32%	468%	73%	1%	129%	-49%	-418%	2,282%	-1,245%	355%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	98	163	203	374	281	128	291	461	316	373	286	229
Inventory Days					2,293		6,207		9,250	8,124		5,689
Days Payable					266		640		934	728		572
Cash Conversion Cycle	98	163	203	374	2,308	128	5,858	461	8,632	7,769	286	5,345
Working Capital Days	-232	-355	-35	-48	11	-102	124	-39	138	823	2,087	1,497
ROCE %	11%	11%	12%	12%	6%	8%	-3%	-3%	1%	3%	6%	7%

Insights

In beta

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Area Sold (Carpet Area Booked)
msf

x.xx	x.xx	x.xx	x.xx
xx,xxx	x,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xx.xx	xx.xx
			xxx

Please log in to see hidden values.

Collections
INR Mn

Pre-sales (Booking Value)
INR Mn

Development Potential (Total Developable Area)
msf

Units Sold (Units Booked)
units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	45.40%	47.85%	46.60%	28.81%	28.81%	32.09%	32.09%	35.02%	35.02%	32.83%	33.17%	33.17%
	3.55%	3.33%	3.57%	6.75%	5.00%	4.94%	3.69%	2.05%	1.75%	1.40%	1.48%	1.48%
	0.00%	0.00%	0.00%	0.00%	0.16%	0.20%	0.10%	0.20%	0.22%	0.21%	0.20%	0.23%
	51.06%	48.82%	49.82%	64.43%	66.01%	62.77%	64.12%	62.74%	63.01%	65.56%	65.14%	65.12%
No. of Shareholders	25,848	25,440	24,217	27,564	29,523	29,027	29,842	33,610	35,408	33,419	33,699	33,396

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	71.59%	57.22%	56.91%	53.85%	51.12%	43.86%	45.40%	47.85%	32.09%	32.83%	33.17%
	3.66%	4.07%	3.66%	3.66%	3.65%	3.78%	0.11%	3.33%	4.94%	1.40%	1.48%
	0.31%	0.61%	0.66%	0.16%	1.55%	1.86%	0.00%	0.00%	0.20%	0.21%	0.23%
	24.44%	38.10%	38.77%	42.34%	43.67%	50.50%	54.50%	48.82%	62.77%	65.56%	65.12%
No. of Shareholders	18,965	24,526	23,388	22,435	21,915	24,052	28,088	25,440	29,027	33,419	33,396

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2026

Transcript

AI Summary
PPT
Aug 2026
Transcript PPT REC
May 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Oct 2025

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT