Hubtown Ltd

₹ 217 -2.70%

12 May - close price

About

Incorporated in 1985, Hubtown Ltd is in the business of real estate development

Key Points

Business Overview:^[1]
Company executes and develops commercial and residential real estate projects on its own and through subsidiaries / joint ventures / associate companies. Company is present in cities viz. Mumbai, Thane, Pune, Ahmedabad, Surat, Vadodara and Mehsana.

Website BSE NSE

Market Cap ₹ 3,081 Cr.
Current Price ₹ 217
High / Low ₹ 366 / 168
Stock P/E 23.8
Book Value ₹ 184
Dividend Yield 0.00 %
ROCE 8.13 %
ROE 2.41 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.18 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 232% CAGR over last 5 years

Cons

Promoter holding has decreased over last quarter: -2.19%
Promoter holding is low: 32.8%
Company has a low return on equity of -0.11% over last 3 years.
Contingent liabilities of Rs.1,495 Cr.
Earnings include an other income of Rs.191 Cr.
Company has high debtors of 271 days.
Working capital days have increased from 929 days to 1,787 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	120	82	65	56	31	106	120	99	92	97	187	209	88
	90	69	41	34	23	261	106	38	60	88	147	177	85
Operating Profit	30	13	24	21	8	-155	14	61	33	8	41	31	2
OPM %	25%	15%	37%	38%	25%	-147%	12%	61%	36%	9%	22%	15%	2%
	4	4	4	5	10	84	6	40	28	44	48	55	44
Interest	24	15	32	15	11	16	14	65	37	19	16	27	23
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	9	1	-4	10	6	-88	5	36	23	33	72	58	22
Tax %	-20%	-4%	-104%	24%	19%	2%	-20%	18%	31%	87%	-14%	46%	-10%
	14	5	-1	3	3	-90	5	19	20	2	82	32	23
EPS in Rs	1.52	0.64	-0.19	0.34	0.28	-11.08	0.68	1.29	1.61	0.26	5.85	1.69	1.57
Raw PDF

Upcoming result date: 14 May 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	473	443	407	542	564	471	273	266	190	319	221	408	580
	174	117	58	174	526	314	113	283	250	230	360	292	498
Operating Profit	300	326	348	368	39	156	160	-17	-60	89	-138	116	83
OPM %	63%	74%	86%	68%	7%	33%	59%	-6%	-31%	28%	-62%	28%	14%
	73	98	32	33	291	65	-45	-4	24	2	141	118	191
Interest	357	403	383	424	351	218	139	105	87	94	74	135	85
Depreciation	10	10	4	3	3	3	4	4	4	3	3	3	3
Profit before tax	7	11	-7	-26	-25	-0	-29	-130	-127	-7	-75	97	186
Tax %	-225%	87%	-35%	22%	-9%	3,713%	59%	-0%	3%	-486%	1%	43%
	23	0	-25	-41	-26	-16	-61	-122	-128	30	-86	46	139
EPS in Rs	3.15	0.10	-3.32	-5.60	-3.60	-2.07	-8.33	-16.72	-17.65	4.00	-10.78	3.39	9.37
Dividend Payout %	32%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-1%
5 Years:	8%
3 Years:	29%
TTM:	39%

Compounded Profit Growth
10 Years:	73%
5 Years:	232%
3 Years:	33%
TTM:	383%

Stock Price CAGR
10 Years:	8%
5 Years:	69%
3 Years:	69%
1 Year:	21%

Return on Equity
10 Years:	-5%
5 Years:	-3%
3 Years:	0%
Last Year:	2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	73	73	73	73	73	73	73	73	73	76	80	136	142
Reserves	1,617	1,626	1,617	1,578	1,549	1,530	1,460	1,339	1,216	1,229	1,178	2,273	2,468
	1,767	1,780	1,605	1,758	987	882	696	766	785	966	1,041	793	1,059
	1,446	1,559	1,389	1,518	2,266	2,238	2,269	2,249	2,628	2,232	2,610	2,217	2,162
Total Liabilities	4,903	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,417	5,831
	200	155	103	94	90	88	86	70	69	66	138	135	135
CWIP	12	13	14	10	12	14	17	17	17	17	17	17	17
Investments	368	286	1,723	1,711	1,707	1,619	1,517	1,253	1,231	1,124	107	98	194
	4,323	4,585	2,844	3,112	3,066	3,001	2,877	3,087	3,385	3,297	4,648	5,168	5,485
Total Assets	4,903	5,039	4,684	4,927	4,875	4,722	4,497	4,426	4,702	4,504	4,909	5,417	5,831

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	190	285	138	-3	451	76	68	-129	24	-6	161	-580
	44	169	1	154	7	151	12	204	24	156	-81	-75
	-335	-447	-144	-159	-444	-219	-87	-57	-58	-145	-27	644
Net Cash Flow	-102	7	-5	-8	14	9	-7	17	-10	6	53	-10
Free Cash Flow	188	293	135	0	461	64	69	-117	23	-6	94	-586
CFO/OP	65%	84%	40%	2%	1,188%	41%	42%	809%	-43%	-4%	-118%	-494%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	148	150	135	203	292	244	120	254	468	232	314	271
Inventory Days						8,797
Days Payable						1,056
Cash Conversion Cycle	148	150	135	203	292	7,985	120	254	468	232	314	271
Working Capital Days	992	671	-708	65	180	48	-79	232	45	-96	1,096	1,787
ROCE %	11%	12%	11%	12%	10%	9%	8%	1%	-2%	5%	-0%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Nov 2025

Ongoing Projects - Residential
Number

xx	xx	xx	xx	xx	xx	x	x	x	x
x	x		xx		x	xx	xx	xx	xx	xx
xx.xx			xxx.xx							xx.xx
			xx.xx							xx.xx
									x,xxx	x,xxx
										xx,xxx
										x,xxx
										xx,xxx

Please log in to see hidden values.

Number of Completed Projects
Number

High Potential Land Bank / Developer Potential
mn sq ft

Cumulative Completed Project Area
mn sq ft

Pre-sales Value (including merging entities)
INR Cr

Balance Revenue to be Recognized on OC/Possession
INR Cr

Total Development Value (GDV)
INR Bn

Total Pre-sales Achieved Till Date
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	45.40%	45.40%	45.40%	47.85%	46.60%	28.81%	28.81%	32.09%	32.09%	35.02%	35.02%	32.83%
	3.48%	3.49%	3.55%	3.33%	3.57%	6.75%	5.00%	4.94%	3.69%	2.05%	1.75%	1.40%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.16%	0.20%	0.10%	0.20%	0.22%	0.21%
	51.13%	51.12%	51.06%	48.82%	49.82%	64.43%	66.01%	62.77%	64.12%	62.74%	63.01%	65.56%
No. of Shareholders	27,801	27,303	25,848	25,440	24,217	27,564	29,523	29,027	29,842	33,610	35,408	33,419

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	71.59%	57.22%	56.91%	53.85%	51.12%	43.86%	45.40%	47.85%	32.09%	32.83%
	3.66%	4.07%	3.66%	3.66%	3.65%	3.78%	0.11%	3.33%	4.94%	1.40%
	0.31%	0.61%	0.66%	0.16%	1.55%	1.86%	0.00%	0.00%	0.20%	0.21%
	24.44%	38.10%	38.77%	42.34%	43.67%	50.50%	54.50%	48.82%	62.77%	65.56%
No. of Shareholders	18,965	24,526	23,388	22,435	21,915	24,052	28,088	25,440	29,027	33,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Oct 2025

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT