Honda India Power Products Ltd

Honda India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honda India Power Products Ltd

₹ 2,810 -0.79%
29 Sep 4:01 p.m.
hondaindiapower.com BSE: 522064 NSE : HONDAPOWER
About

Honda India Power Products Ltd is engaged in manufacturing and marketing of portable gensets, water pumps, general purpose engines, lawn mowers, brush cutters and tillers.[1]

In July 2020, the company changed its name from 'Honda Siel power Products Ltd' to 'Honda India Power Products Ltd'.[2]

Key Points

Product Portfolio
The company offers a range of products, including generators, general-purpose engines, water pumping sets, brush cutters, and tillers. [1]

Website BSE NSE
  • Market Cap ₹ 2,849 Cr.
  • Current Price ₹ 2,810
  • High / Low ₹ 2,944 / 1,455
  • Stock P/E 26.4
  • Book Value ₹ 726
  • Dividend Yield 0.59 %
  • ROCE 18.8 %
  • ROE 13.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 20.3%
  • Debtor days have improved from 26.8 to 20.8 days.
  • Company's working capital requirements have reduced from 62.6 days to 27.3 days

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Company has a low return on equity of 11.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
110 248 285 296 264 231 338 324 200 394 339 313 210
118 219 255 275 242 211 304 301 194 338 294 285 190
Operating Profit -7 29 30 21 22 20 33 23 6 56 45 28 20
OPM % -7% 12% 11% 7% 8% 9% 10% 7% 3% 14% 13% 9% 10%
3 3 4 4 9 6 3 3 6 6 3 -13 8
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 5 5 5 5 5 5 5 5 5 5 5 6 5
Profit before tax -9 27 29 20 26 21 31 21 7 57 43 9 23
Tax % 25% 27% 27% 24% 25% 25% 25% 27% 25% 25% 26% 36% 26%
-7 19 21 15 20 16 23 16 5 42 32 6 17
EPS in Rs -6.93 19.22 20.62 15.07 19.53 15.68 22.91 15.36 4.84 41.82 31.50 5.73 16.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
503 516 541 631 673 702 768 816 849 939 1,156 1,246 1,256
473 477 490 560 584 606 665 725 756 866 1,054 1,111 1,106
Operating Profit 31 38 52 70 88 96 103 91 93 73 103 135 150
OPM % 6% 7% 10% 11% 13% 14% 13% 11% 11% 8% 9% 11% 12%
52 7 -5 11 11 16 15 14 20 15 17 2 3
Interest 0 0 0 1 1 1 1 1 1 1 1 1 1
Depreciation 10 14 18 21 24 23 23 21 22 20 19 21 21
Profit before tax 73 31 29 59 75 88 94 83 90 66 100 115 132
Tax % 29% 34% 35% 34% 35% 34% 35% 35% 26% 26% 26% 26%
52 21 19 39 49 58 61 54 67 49 75 85 97
EPS in Rs 50.95 20.31 18.52 38.08 48.14 56.96 60.54 53.39 65.58 47.98 73.48 83.89 95.71
Dividend Payout % 18% 20% 22% 16% 12% 13% 15% 19% 19% 21% 20% 20%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 14%
TTM: 15%
Compounded Profit Growth
10 Years: 17%
5 Years: 10%
3 Years: 15%
TTM: 81%
Stock Price CAGR
10 Years: 22%
5 Years: 20%
3 Years: 41%
1 Year: 89%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 11%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 10 10 10 10 10 10 10 10 10 10 10
Reserves 254 270 284 315 356 412 464 507 559 595 660 727
0 0 0 0 0 0 0 0 1 1 1 1
97 85 97 110 113 114 124 141 148 187 194 196
Total Liabilities 361 365 391 435 480 536 599 658 719 794 865 934
77 117 114 123 112 107 101 95 98 91 87 91
CWIP 10 1 1 0 0 0 1 3 2 2 13 9
Investments 0 0 0 0 0 0 0 0 0 0 0 0
274 246 275 312 367 429 497 560 619 700 765 833
Total Assets 361 365 391 435 480 536 599 658 719 794 865 934

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
48 -30 16 43 101 40 55 21 -18 152 37 157
-17 37 -13 -44 -86 -14 -65 -13 47 -92 16 -148
-9 -11 -5 -5 -7 -8 -9 -11 -13 -14 -11 -16
Net Cash Flow 22 -4 -1 -5 7 18 -20 -3 17 46 42 -7

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 18 20 27 22 18 14 30 28 21 32 28 21
Inventory Days 81 117 124 118 85 108 75 84 156 98 90 83
Days Payable 67 60 62 67 57 63 61 61 64 69 59 46
Cash Conversion Cycle 33 76 89 73 46 59 44 51 114 61 58 58
Working Capital Days 22 60 67 60 34 47 53 133 164 110 51 27
ROCE % 21% 12% 13% 18% 22% 22% 21% 18% 16% 11% 16% 19%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67% 66.67%
0.37% 1.01% 1.01% 0.34% 0.38% 0.42% 0.46% 0.56% 0.59% 1.53% 1.72% 1.73%
12.06% 11.22% 11.29% 11.94% 11.73% 12.25% 12.27% 13.38% 13.43% 13.29% 13.45% 14.40%
20.90% 21.10% 21.04% 21.05% 21.22% 20.66% 20.60% 19.39% 19.32% 18.51% 18.17% 17.20%
No. of Shareholders 15,83916,95817,81417,26517,59216,22316,13916,12415,65817,98517,93717,389

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports