Honda India Power Products Ltd
Honda India Power Products Ltd is engaged in manufacturing and marketing of portable gensets, water pumps, general purpose engines, lawn mowers, brush cutters and tillers.[1]
In July 2020, the company changed its name from 'Honda Siel power Products Ltd' to 'Honda India Power Products Ltd'.[2]
- Market Cap ₹ 1,803 Cr.
- Current Price ₹ 1,778
- High / Low ₹ 2,824 / 1,654
- Stock P/E 24.6
- Book Value ₹ 792
- Dividend Yield 7.13 %
- ROCE 11.5 %
- ROE 8.61 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 7.11%.
- Company has been maintaining a healthy dividend payout of 27.6%
Cons
- The company has delivered a poor sales growth of -1.62% over past five years.
- Company has a low return on equity of 9.80% over last 3 years.
- Debtor days have increased from 46.5 to 66.5 days.
- Working capital days have increased from 88.0 days to 198 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE Industrials BSE 1000
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 631 | 673 | 702 | 768 | 816 | 849 | 939 | 1,156 | 1,246 | 989 | 794 | 865 | 900 | |
| 560 | 584 | 606 | 665 | 725 | 756 | 866 | 1,054 | 1,111 | 890 | 706 | 784 | 812 | |
| Operating Profit | 70 | 88 | 96 | 103 | 91 | 93 | 73 | 103 | 135 | 99 | 88 | 82 | 88 |
| OPM % | 11% | 13% | 14% | 13% | 11% | 11% | 8% | 9% | 11% | 10% | 11% | 9% | 10% |
| 11 | 11 | 16 | 15 | 14 | 20 | 15 | 17 | 2 | 45 | 42 | 27 | 25 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 21 | 24 | 23 | 23 | 21 | 22 | 20 | 19 | 21 | 20 | 22 | 23 | 24 |
| Profit before tax | 59 | 75 | 88 | 94 | 83 | 90 | 66 | 100 | 115 | 124 | 108 | 86 | 88 |
| Tax % | 34% | 35% | 34% | 35% | 35% | 26% | 26% | 26% | 26% | 25% | 26% | 25% | |
| 39 | 49 | 58 | 61 | 54 | 67 | 49 | 75 | 85 | 92 | 80 | 64 | 66 | |
| EPS in Rs | 38.08 | 48.14 | 56.96 | 60.54 | 53.39 | 65.58 | 47.98 | 73.48 | 83.89 | 90.91 | 78.81 | 63.33 | 64.92 |
| Dividend Payout % | 16% | 12% | 13% | 15% | 19% | 19% | 21% | 20% | 20% | 19% | 27% | 36% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -2% |
| 3 Years: | -11% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 8% |
| 3 Years: | -9% |
| TTM: | 0% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 6% |
| 3 Years: | -15% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 10% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 315 | 356 | 412 | 464 | 507 | 559 | 595 | 660 | 727 | 802 | 853 | 793 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 110 | 113 | 114 | 124 | 141 | 148 | 187 | 194 | 196 | 184 | 194 | 238 | |
| Total Liabilities | 435 | 480 | 536 | 599 | 658 | 719 | 794 | 865 | 934 | 997 | 1,058 | 1,042 |
| 123 | 112 | 107 | 101 | 95 | 98 | 91 | 87 | 91 | 98 | 107 | 132 | |
| CWIP | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 13 | 9 | 7 | 8 | 44 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 312 | 367 | 429 | 497 | 560 | 619 | 700 | 765 | 833 | 892 | 943 | 867 | |
| Total Assets | 435 | 480 | 536 | 599 | 658 | 719 | 794 | 865 | 934 | 997 | 1,058 | 1,042 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 101 | 40 | 55 | 21 | -18 | 152 | 37 | 157 | 106 | 22 | -11 | |
| -44 | -86 | -14 | -65 | -13 | 47 | -92 | 16 | -148 | -97 | -69 | 173 | |
| -5 | -7 | -8 | -9 | -11 | -13 | -14 | -11 | -16 | -18 | -28 | -126 | |
| Net Cash Flow | -5 | 7 | 18 | -20 | -3 | 17 | 46 | 42 | -7 | -9 | -75 | 36 |
| Free Cash Flow | 16 | 90 | 27 | 40 | 3 | -39 | 138 | 21 | 129 | 83 | -18 | -63 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 95% | 142% | 80% | 91% | 62% | 13% | 234% | 62% | 145% | 132% | 61% | 20% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 18 | 14 | 30 | 28 | 21 | 32 | 28 | 21 | 19 | 54 | 66 |
| Inventory Days | 118 | 85 | 108 | 75 | 84 | 156 | 98 | 90 | 83 | 89 | 106 | 116 |
| Days Payable | 67 | 57 | 63 | 61 | 61 | 64 | 69 | 59 | 46 | 61 | 67 | 78 |
| Cash Conversion Cycle | 73 | 46 | 59 | 44 | 51 | 114 | 61 | 58 | 58 | 47 | 93 | 105 |
| Working Capital Days | 60 | 34 | 47 | 53 | 133 | 164 | 110 | 51 | 27 | 20 | 46 | 198 |
| ROCE % | 18% | 22% | 22% | 21% | 18% | 16% | 11% | 16% | 19% | 15% | 13% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exports as % of Total Turnover % |
|
||||||||||
| Engines as % of Total Turnover % |
|||||||||||
| Generators as % of Total Turnover % |
|||||||||||
| Water Pumps as % of Total Turnover % |
|||||||||||
| Tillers as % of Total Turnover % |
|||||||||||
| Number of Dealers / Distributors count |
|||||||||||
| Number of International Countries Served count |
|||||||||||
| 2-inch Water Pump Sales units |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirement) Regulations, 2015
-
Board Meeting Intimation for Meeting Of Board
- Board meets on November 5, 2026 to approve Q2 and half-year FY27 unaudited results; trading window closed till November 7.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper advertisement regarding Special Window for Transfer and Dematerialisation of Physical Securities
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 FY27 results approval.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
Product Portfolio
The company sells Generators which provide backup and portable power for mobile service vans, food trucks, camping, and drone charging. The 1.5–4 inch pumps serve irrigation; engines power farm, construction, and inland-waterway equipment. Other products include brush cutters for de-weeding /harvesting, power tillers, lawn mowers and marine engines. [1] [2]