Hitech Corporation Ltd

Hitech Corporation Ltd

₹ 181 -0.03%
30 May 9:46 a.m.
About

Incorporated in 1991, Hitech Corporation Ltd manufactures rigid plastic packaging products[1]

Key Points

Business Overview:[1]
HCL is a part of Hitech Group of companies. It offers a wide range of rigid plastic packaging for industries such as paints and coatings, agrochemicals, personal care, home care, pharmaceuticals, food & beverage, oils and lubricants

  • Market Cap 310 Cr.
  • Current Price 181
  • High / Low 351 / 152
  • Stock P/E 32.6
  • Book Value 158
  • Dividend Yield 0.55 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 1.14 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Jun 2024 Sep 2024 Dec 2024 Mar 2025
117.38 118.02 112.55 116.32 136.92 115.74 95.84 102.87 107.96 142.62 146.51 123.00 149.29
104.94 104.49 101.29 104.90 124.80 104.91 89.95 91.83 94.73 126.47 129.74 109.96 133.52
Operating Profit 12.44 13.53 11.26 11.42 12.12 10.83 5.89 11.04 13.23 16.15 16.77 13.04 15.77
OPM % 10.60% 11.46% 10.00% 9.82% 8.85% 9.36% 6.15% 10.73% 12.25% 11.32% 11.45% 10.60% 10.56%
0.13 0.13 0.10 0.09 0.13 0.21 0.43 0.35 0.17 1.67 0.36 0.97 -0.29
Interest 4.58 4.58 3.93 4.14 4.55 4.36 2.74 3.09 2.96 3.95 4.10 3.90 4.20
Depreciation 4.67 4.67 4.51 3.83 3.84 3.76 4.81 4.01 3.88 8.68 9.09 9.06 9.63
Profit before tax 3.32 4.41 2.92 3.54 3.86 2.92 -1.23 4.29 6.56 5.19 3.94 1.05 1.65
Tax % 35.24% 39.23% 30.48% 33.05% 35.49% 24.32% -86.99% 29.37% 20.27% 25.05% 29.70% -19.05% 38.18%
2.15 2.67 2.03 2.38 2.49 2.20 -0.17 3.03 5.24 3.89 2.78 1.26 1.01
EPS in Rs 1.12 1.62 1.33 1.53 1.63 1.54 0.11 2.11 3.24 2.26 1.62 0.73 0.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2025
83 155 179 216 262 345 386 439 460 561
68 133 151 184 223 298 340 393 411 500
Operating Profit 15 22 28 32 39 46 45 46 49 62
OPM % 18% 14% 16% 15% 15% 13% 12% 11% 11% 11%
0 2 1 2 2 1 2 2 0 3
Interest 3 6 8 10 9 12 18 18 17 16
Depreciation 5 9 9 9 9 13 15 17 18 36
Profit before tax 7 10 13 15 24 22 14 13 13 12
Tax % 31% 21% 17% 27% 33% 28% 25% 18% 40% 24%
5 8 11 11 16 16 10 10 8 9
EPS in Rs 5.58 7.23 7.73 11.34 10.94 8.08 6.86 4.82 5.21
Dividend Payout % 21% 14% 14% 14% 13% 15% 20% 23% 19% 19%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 8%
5 Years: 23%
3 Years: -9%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2025
Equity Capital 12 13 13 13 13 13 13 13 13 17
Reserves 5 17 24 41 54 66 75 81 86 254
29 49 54 50 70 96 118 105 97 117
18 17 27 36 52 66 59 65 70 63
Total Liabilities 63 96 119 139 189 242 265 264 267 451
28 42 55 65 79 113 127 147 135 295
CWIP 1 5 1 6 19 7 6 1 1 13
Investments 0 0 0 0 0 0 0 0 0 1
35 49 63 68 91 122 132 116 130 142
Total Assets 63 96 119 139 189 242 265 264 267 451

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2025
14 8 17 29 21 21 33 58 30 48
-10 -28 -22 -17 -34 -37 -33 -26 -6 -62
-4 20 5 -11 16 16 3 -34 -27 14
Net Cash Flow -0 0 0 2 2 -0 3 -2 -3 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2025
Debtor Days 62 60 66 55 64 61 59 51 58 35
Inventory Days 85 56 64 53 68 77 61 34 40 55
Days Payable 28 0 24 24 33 32 23 21 24 27
Cash Conversion Cycle 119 116 106 84 99 107 97 64 74 63
Working Capital Days 88 85 93 80 85 68 69 49 54 43
ROCE % 23% 22% 23% 23% 19% 14% 13% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.43% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44% 74.44%
0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.10% 0.12% 0.15% 0.14% 0.12%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.04% 0.04%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
25.55% 25.55% 25.55% 25.54% 25.51% 25.56% 25.54% 25.44% 25.44% 25.37% 25.36% 25.38%
No. of Shareholders 7,8487,8097,8857,7347,8277,4418,1758,1848,4368,5758,9269,487

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents