Hitech Corporation Ltd
Incorporated in 1991, Hitech Corporation Ltd manufactures rigid plastic packaging products[1]
- Market Cap ₹ 335 Cr.
- Current Price ₹ 195
- High / Low ₹ 351 / 152
- Stock P/E 23.1
- Book Value ₹ 156
- Dividend Yield 0.51 %
- ROCE 13.5 %
- ROE 8.55 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 22.6% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 4.01% over past five years.
- Company has a low return on equity of 11.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
256 | 271 | 465 | 393 | 367 | 388 | 462 | 460 | 447 | 588 | 559 | 562 | 551 | |
227 | 242 | 425 | 347 | 332 | 351 | 410 | 400 | 383 | 502 | 486 | 490 | 484 | |
Operating Profit | 29 | 29 | 40 | 45 | 35 | 37 | 52 | 60 | 64 | 86 | 73 | 72 | 67 |
OPM % | 11% | 11% | 9% | 12% | 10% | 10% | 11% | 13% | 14% | 15% | 13% | 13% | 12% |
0 | 0 | 1 | 1 | 1 | 6 | 15 | -3 | 7 | 11 | 7 | 2 | 4 | |
Interest | 13 | 14 | 16 | 10 | 9 | 14 | 20 | 24 | 19 | 16 | 14 | 14 | 16 |
Depreciation | 8 | 10 | 16 | 16 | 13 | 18 | 21 | 30 | 30 | 30 | 29 | 30 | 35 |
Profit before tax | 8 | 6 | 9 | 20 | 14 | 12 | 26 | 4 | 22 | 50 | 37 | 30 | 20 |
Tax % | 18% | 33% | 25% | 30% | 31% | 35% | 36% | 34% | 24% | 26% | 24% | 27% | |
7 | 4 | 7 | 14 | 9 | 8 | 16 | 2 | 17 | 37 | 28 | 22 | 15 | |
EPS in Rs | 5.33 | 2.84 | 4.47 | 8.22 | 5.45 | 4.52 | 9.55 | 1.37 | 9.87 | 21.77 | 16.49 | 12.81 | 8.76 |
Dividend Payout % | 30% | 32% | 20% | 11% | 17% | 20% | 9% | 0% | 10% | 5% | 6% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 4% |
3 Years: | 8% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 19% |
TTM: | -32% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 26% |
3 Years: | -7% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 15 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 69 | 71 | 131 | 118 | 127 | 133 | 147 | 148 | 165 | 200 | 226 | 246 | 252 |
68 | 71 | 69 | 68 | 108 | 166 | 185 | 183 | 148 | 99 | 63 | 80 | 88 | |
20 | 21 | 34 | 30 | 51 | 39 | 55 | 37 | 39 | 38 | 34 | 45 | 47 | |
Total Liabilities | 170 | 177 | 249 | 234 | 303 | 355 | 404 | 386 | 369 | 354 | 340 | 389 | 404 |
83 | 78 | 121 | 97 | 139 | 156 | 235 | 276 | 251 | 245 | 228 | 256 | 265 | |
CWIP | 0 | 1 | 2 | 2 | 8 | 44 | 39 | 2 | 3 | 2 | 6 | 15 | 13 |
Investments | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
53 | 63 | 126 | 135 | 156 | 155 | 130 | 108 | 114 | 107 | 106 | 117 | 124 | |
Total Assets | 170 | 177 | 249 | 234 | 303 | 355 | 404 | 386 | 369 | 354 | 340 | 389 | 404 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37 | 17 | 39 | 41 | 37 | 43 | 86 | 56 | 65 | 73 | 69 | 55 | |
-24 | -6 | -4 | -7 | -63 | -80 | -84 | -25 | -9 | -6 | -16 | -48 | |
-17 | -13 | -33 | -35 | 27 | 41 | -6 | -31 | -52 | -65 | -52 | -8 | |
Net Cash Flow | -5 | -1 | 2 | -1 | 1 | 3 | -5 | 1 | 4 | 2 | 2 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 45 | 58 | 57 | 87 | 71 | 44 | 34 | 36 | 27 | 24 | 27 |
Inventory Days | 29 | 35 | 30 | 47 | 52 | 58 | 51 | 46 | 53 | 43 | 39 | 45 |
Days Payable | 18 | 20 | 20 | 23 | 45 | 32 | 20 | 22 | 25 | 19 | 18 | 21 |
Cash Conversion Cycle | 47 | 60 | 67 | 81 | 94 | 96 | 75 | 59 | 64 | 50 | 45 | 52 |
Working Capital Days | 28 | 32 | 54 | 76 | 80 | 68 | 39 | 30 | 16 | 37 | 38 | 38 |
ROCE % | 14% | 13% | 13% | 15% | 10% | 9% | 9% | 9% | 10% | 17% | 15% | 13% |
Documents
Announcements
-
Board Meeting Intimation for Consideration Of Financial Results Of The Company For The Quarter And Financial Year Ending 31St March 2025 And Recommendation Of Final Dividend, If Any, For Financial Year Ending 31St March 2025
1d - Board meeting on 26 May to approve FY25 audited results and consider dividend recommendation.
-
Intimation Of Change In Contact Details Of The Registrar & Transfer Agent Of The Company
18 Apr - Change in Registrar & Transfer Agent contact details.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Compliance Certificate as per Reg 74(5) of SEBI (DP) Regulations
- Closure of Trading Window 28 Mar
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
26 Mar - Resignation of Company Secretary and appointment of new one.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
HCL is a part of Hitech Group of companies. It offers a wide range of rigid plastic packaging for industries such as paints and coatings, agrochemicals, personal care, home care, pharmaceuticals, food & beverage, oils and lubricants